ALMB Cash Flow Statement - ALM. Brand A/S - Alpha Spread

ALM. Brand A/S
CSE:ALMB

Watchlist Manager
ALM. Brand A/S Logo
ALM. Brand A/S
CSE:ALMB
Watchlist
Price: 12.57 DKK -0.48% Market Closed
Market Cap: 19.4B DKK
Have any thoughts about
ALM. Brand A/S?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

821m
+855%
Operating Cash Flow
Growth Rates:
1 Year
-23%
3 Years
-
5 Years
-65%
7 Years
-24%
10 Years
+270%
952m
-19%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-73%
5 Years
-1%
7 Years
+21%
10 Years
-68%
-1.2B
-141%
Financing Cash Flow
Growth Rates:
1 Year
-42%
3 Years
+54%
5 Years
+62%
7 Years
+37%
10 Years
+69%

Cash Flow Statement
ALM. Brand A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(11)
(10)
(73)
(76)
(75)
(75)
2
(38)
4
4
(63)
(23)
(65)
(72)
(60)
(80)
(31)
(24)
(3)
14
(35)
(35)
(134)
(134)
(135)
(134)
(162)
(176)
(177)
(170)
(187)
(215)
(192)
(200)
(19)
(6)
(30)
(30)
(301)
(300)
(298)
Cash Interest Paid
(435)
(232)
(216)
(191)
(161)
(131)
(95)
(97)
(58)
(47)
(38)
(6)
(28)
(25)
(22)
(19)
(18)
(16)
(14)
(14)
(12)
(10)
(18)
(19)
(21)
(24)
0
0
0
0
(14)
(22)
(33)
(44)
(55)
(68)
(108)
(149)
(175)
(384)
(113)
Change in Working Capital
112
115
(77)
(756)
(681)
(817)
(993)
(1 154)
(565)
(720)
(553)
(435)
(1 235)
(982)
(1 026)
(898)
(933)
(1 162)
(547)
(263)
(459)
(267)
(1 093)
(1 177)
(962)
(904)
(3 946)
(4 215)
(4 141)
(4 671)
(1 547)
(1 024)
(1 488)
(1 897)
(1 995)
2 881
5 133
8 179
10 945
10 486
10 613
Cash from Operating Activities
222
N/A
492
+122%
745
+51%
669
-10%
981
+47%
1 123
+14%
891
-21%
1 254
+41%
987
-21%
1 124
+14%
1 387
+23%
802
-42%
1 083
+35%
1 097
+1%
1 046
-5%
1 221
+17%
1 385
+13%
1 293
-7%
2 226
+72%
2 406
+8%
2 316
-4%
2 433
+5%
1 431
-41%
1 120
-22%
1 271
+13%
1 368
+8%
(1 801)
N/A
(1 774)
+1%
(1 823)
-3%
(2 433)
-33%
744
N/A
1 191
+60%
248
-79%
219
-12%
315
+44%
667
+112%
1 060
+59%
1 219
+15%
108
-91%
86
-20%
821
+855%
Investing Cash Flow
Capital Expenditures
(358)
(428)
(348)
(242)
(254)
(197)
(152)
(244)
(126)
(138)
(160)
(52)
(194)
(228)
(142)
0
(66)
(91)
(135)
0
0
(10)
(35)
(43)
0
0
(1)
(4)
(14)
(21)
(38)
(46)
(41)
(37)
0
0
0
(1)
0
(38)
(75)
Other Items
3 379
1 686
1 210
1 729
1 386
663
2 690
2 188
753
2 172
921
(635)
983
714
298
573
(3 115)
(3 177)
(1 142)
(2 118)
1 073
86
(1 421)
(346)
(516)
603
1 243
2 062
3 595
3 876
(9 261)
(10 549)
(11 239)
(11 358)
447
(455)
(555)
(794)
464
1 208
1 026
Cash from Investing Activities
3 021
N/A
1 258
-58%
862
-31%
1 487
+73%
1 132
-24%
466
-59%
2 538
+445%
1 944
-23%
627
-68%
2 034
+224%
761
-63%
(687)
N/A
789
N/A
486
-38%
156
-68%
483
+210%
(3 181)
N/A
(3 268)
-3%
(1 277)
+61%
(2 253)
-76%
966
N/A
(59)
N/A
(1 456)
-2 368%
(389)
+73%
(551)
-42%
689
N/A
1 242
+80%
2 066
+66%
3 581
+73%
3 855
+8%
(9 299)
N/A
(10 595)
-14%
(11 280)
-6%
(11 395)
-1%
447
N/A
(444)
N/A
(539)
-21%
(776)
-44%
464
N/A
1 171
+152%
952
-19%
Financing Cash Flow
Net Issuance of Common Stock
(24)
(26)
(23)
(32)
(28)
(25)
(59)
(332)
(184)
(240)
(286)
(56)
(275)
(288)
(262)
(270)
(245)
(243)
(218)
(171)
(149)
(141)
(157)
(176)
(144)
(81)
(29)
3
(1)
(8)
10 249
10 243
10 638
10 646
383
377
(14)
(25)
(51)
(183)
(342)
Net Issuance of Debt
(3 019)
(3 318)
(1 273)
(991)
(779)
175
(1 278)
(794)
(102)
(1 573)
(22)
(150)
(595)
(221)
(308)
(159)
(67)
99
99
336
443
941
408
623
599
40
246
(565)
(1 091)
(664)
1 110
1 147
1 766
1 140
(180)
99
(1)
181
6
88
(84)
Cash Paid for Dividends
0
0
0
0
(87)
(87)
(85)
(606)
(498)
(498)
(500)
21
(831)
(831)
(813)
(813)
(462)
(462)
(480)
(480)
(470)
(470)
(470)
(470)
0
0
0
(1 231)
(2 308)
(2 308)
(2 308)
0
(462)
(462)
(462)
(462)
(462)
(462)
(462)
(462)
(848)
Other
(894)
1 555
(144)
(1 413)
(1 279)
(1 748)
(2 572)
(1 712)
(1 416)
(1 177)
(1 046)
126
(247)
(314)
(242)
(420)
3 328
3 274
243
313
(3 047)
(2 744)
187
(11)
(1 144)
(1 675)
(170)
13
719
359
(910)
(1 041)
(638)
253
(124)
(16)
(391)
(422)
25
44
38
Cash from Financing Activities
(3 937)
N/A
(1 789)
+55%
(1 440)
+20%
(2 436)
-69%
(2 173)
+11%
(1 685)
+22%
(3 994)
-137%
(3 444)
+14%
(2 200)
+36%
(3 488)
-59%
(1 854)
+47%
(59)
+97%
(1 948)
-3 202%
(1 654)
+15%
(1 625)
+2%
(1 662)
-2%
2 554
N/A
2 668
+4%
(356)
N/A
(2)
+99%
(3 223)
-161 050%
(2 414)
+25%
(32)
+99%
(34)
-6%
(689)
-1 926%
(1 716)
-149%
47
N/A
(1 780)
N/A
(2 681)
-51%
(2 621)
+2%
8 141
N/A
9 272
+14%
11 304
+22%
11 577
+2%
(383)
N/A
(2)
+99%
(868)
-43 300%
(728)
+16%
(482)
+34%
(513)
-6%
(1 236)
-141%
Change in Cash
Net Change in Cash
(694)
N/A
(39)
+94%
167
N/A
(280)
N/A
(60)
+79%
(96)
-60%
(565)
-489%
(246)
+56%
(586)
-138%
(330)
+44%
294
N/A
56
-81%
(76)
N/A
(71)
+7%
(423)
-496%
42
N/A
758
+1 705%
693
-9%
593
-14%
151
-75%
59
-61%
(40)
N/A
(57)
-43%
697
N/A
31
-96%
341
+1 000%
(512)
N/A
(1 488)
-191%
(923)
+38%
(1 199)
-30%
(414)
+65%
(132)
+68%
272
N/A
401
+47%
379
-5%
221
-42%
(347)
N/A
(285)
+18%
90
N/A
744
+727%
537
-28%

See Also

Summary
ALMB intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALMB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALMB stock valuation using valuation multiples.
Wall Street Estimates
ALMB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALMB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 180,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.