T

Tinley Beverage Company Inc
CNSX:TNY

Watchlist Manager
Tinley Beverage Company Inc
CNSX:TNY
Watchlist
Price: 0.015 CAD Market Closed
Market Cap: 5.4m CAD
Have any thoughts about
Tinley Beverage Company Inc?
Write Note

Relative Value

The Relative Value of one TNY stock under the Base Case scenario is 0.006 CAD. Compared to the current market price of 0.015 CAD, Tinley Beverage Company Inc is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNY Relative Value
Base Case
0.006 CAD
Overvaluation 60%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
42
Median 3Y
8.8
Median 5Y
51.2
Industry
1.7
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-5
Industry
19.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-11
Industry
13.6
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-11.5
Industry
21.4
vs History
44
vs Industry
1
Median 3Y
7.3
Median 5Y
10
Industry
2.2
vs History
85
vs Industry
25
Median 3Y
10.1
Median 5Y
52.8
Industry
1.9
vs History
55
vs Industry
26
Median 3Y
25.5
Median 5Y
15.4
Industry
5.1
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-8.6
Industry
12.2
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-6.9
Industry
15.7
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-11.9
Industry
14.6
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-10.5
Industry
20.3
vs History
vs Industry
26
Median 3Y
4.8
Median 5Y
6.8
Industry
1.6

Multiples Across Competitors

TNY Competitors Multiples
Tinley Beverage Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tinley Beverage Company Inc
CNSX:TNY
5.4m CAD 4.5 -1.2 -3.7 0
US
Coca-Cola Co
NYSE:KO
269.6B USD 5.8 25.9 20.1 21.7
US
PepsiCo Inc
NASDAQ:PEP
209.8B USD 2.3 22.4 13.7 16.7
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
156.2B USD 3.4 120.6 29.3 44.5
US
Monster Beverage Corp
NASDAQ:MNST
50.3B USD 6.8 31.3 24 24.9
CN
Nongfu Spring Co Ltd
HKEX:9633
389.1B HKD 8.2 29.1 18.4 21.3
US
Keurig Dr Pepper Inc
NASDAQ:KDP
43.9B USD 2.9 19.3 14.4 16.7
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
34.6B USD 1.7 20.6 13.4 18.4
IN
Varun Beverages Ltd
NSE:VBL
2T INR 10.5 80.1 46.6 55.8
CN
Eastroc Beverage Group Co Ltd
SSE:605499
126.1B CNY 8.3 40.8 33.5 33.5
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
16.7B USD 1 12.5 6.4 7.9

See Also

Discover More
Back to Top