Planet 13 Holdings Inc
CNSX:PLTH
Intrinsic Value
The intrinsic value of one PLTH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.28 CAD, Planet 13 Holdings Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Planet 13 Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Planet 13 Holdings Inc
Balance Sheet Decomposition
Planet 13 Holdings Inc
Current Assets | 58.2m |
Cash & Short-Term Investments | 27.4m |
Receivables | 1.3m |
Other Current Assets | 29.5m |
Non-Current Assets | 184.8m |
PP&E | 114.3m |
Intangibles | 68.7m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Planet 13 Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Planet 13 Holdings Inc
Revenue
|
109.1m
USD
|
Cost of Revenue
|
-55.1m
USD
|
Gross Profit
|
54m
USD
|
Operating Expenses
|
-64.1m
USD
|
Operating Income
|
-10.1m
USD
|
Other Expenses
|
-25.5m
USD
|
Net Income
|
-35.6m
USD
|
PLTH Profitability Score
Profitability Due Diligence
Planet 13 Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Planet 13 Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
PLTH Solvency Score
Solvency Due Diligence
Planet 13 Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Planet 13 Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLTH Price Targets Summary
Planet 13 Holdings Inc
According to Wall Street analysts, the average 1-year price target for PLTH is 1.45 CAD with a low forecast of 0.86 CAD and a high forecast of 2.1 CAD.
Dividends
Current shareholder yield for PLTH is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PLTH stock under the Base Case scenario is hidden CAD.
Compared to the current market price of 0.28 CAD, Planet 13 Holdings Inc is hidden .