P

Pudo Inc
CNSX:PDO

Watchlist Manager
Pudo Inc
CNSX:PDO
Watchlist
Price: 0.12 CAD -40% Market Closed
Market Cap: 3.3m CAD
Have any thoughts about
Pudo Inc?
Write Note

Relative Value

The Relative Value of one PDO stock under the Base Case scenario is 0.18 CAD. Compared to the current market price of 0.12 CAD, Pudo Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDO Relative Value
Base Case
0.18 CAD
Undervaluation 35%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
72
Median 3Y
6.2
Median 5Y
10.7
Industry
0.6
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-21.8
Industry
16.6
vs History
19
vs Industry
1
Median 3Y
13.5
Median 5Y
-31.1
Industry
8.8
vs History
vs Industry
3
Median 3Y
-54.6
Median 5Y
-31.2
Industry
17.5
vs History
vs Industry
100
Median 3Y
-54.5
Median 5Y
-7.1
Industry
1.6
vs History
92
vs Industry
83
Median 3Y
6.2
Median 5Y
10.6
Industry
0.8
vs History
92
vs Industry
88
Median 3Y
15.8
Median 5Y
30.3
Industry
4.5
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-18.9
Industry
9.1
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
-17.9
Industry
13.7
vs History
19
vs Industry
1
Median 3Y
11.3
Median 5Y
-30.7
Industry
9.6
vs History
vs Industry
1
Median 3Y
-53.8
Median 5Y
-32.6
Industry
14.1
vs History
vs Industry
0
Median 3Y
-5.2
Median 5Y
140.8
Industry
1

Multiples Across Competitors

PDO Competitors Multiples
Pudo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pudo Inc
CNSX:PDO
3.3m CAD 1 -7.7 -7.9 -7.4
US
United Parcel Service Inc
NYSE:UPS
107.6B USD 1.2 19 10.5 15.1
US
FedEx Corp
NYSE:FDX
67.5B USD 0.8 17.4 8.1 14.1
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
361.6B DKK 2.3 33.5 24.5 24.5
CN
S.F. Holding Co Ltd
SZSE:002352
195.4B CNY 0.7 20.4 15.1 15.1
CN
ZTO Express (Cayman) Inc
HKEX:2057
123.4B HKD 2.8 13.5 9.4 9.4
US
Expeditors International of Washington Inc
NYSE:EXPD
15.6B USD 1.6 21.3 14.2 15.2
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.3B USD 0.7 35.3 18.9 21.7
CN
JD Logistics Inc
HKEX:2618
86.8B HKD 0.5 14.8 9 9
LU
InPost SA
AEX:INPST
8.2B EUR 3.6 35.2 13.4 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
P
Pudo Inc
CNSX:PDO
Average EV/EBITDA: 12.8
Negative Multiple: -7.9
N/A N/A
US
United Parcel Service Inc
NYSE:UPS
10.5
7%
1.5
US
FedEx Corp
NYSE:FDX
8.1
8%
1
DE
Deutsche Post AG
XETRA:DPW
5.3
1%
5.3
DK
DSV A/S
CSE:DSV
24.5
16%
1.5
CN
S.F. Holding Co Ltd
SZSE:002352
15.1
46%
0.3
CN
ZTO Express (Cayman) Inc
HKEX:2057
9.4
15%
0.6
US
Expeditors International of Washington Inc
NYSE:EXPD
14.2
2%
7.1
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
18.9
15%
1.3
CN
JD Logistics Inc
HKEX:2618
9
17%
0.5
LU
InPost SA
AEX:INPST
13.4
25%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
P
Pudo Inc
CNSX:PDO
Average EV/EBIT: 15.5
Negative Multiple: -7.4
N/A N/A
US
United Parcel Service Inc
NYSE:UPS
15.1
8%
1.9
US
FedEx Corp
NYSE:FDX
14.1
10%
1.4
DE
Deutsche Post AG
XETRA:DPW
8
-1%
N/A
DK
DSV A/S
CSE:DSV
24.5
6%
4.1
CN
S.F. Holding Co Ltd
SZSE:002352
15.1
18%
0.8
CN
ZTO Express (Cayman) Inc
HKEX:2057
9.4
15%
0.6
US
Expeditors International of Washington Inc
NYSE:EXPD
15.2
3%
5.1
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
21.7
18%
1.2
CN
JD Logistics Inc
HKEX:2618
9
86%
0.1
LU
InPost SA
AEX:INPST
22.9
30%
0.8

See Also

Discover More
Back to Top