X

XTM Inc
CNSX:PAID

Watchlist Manager
XTM Inc
CNSX:PAID
Watchlist
Price: 0.105 CAD -8.7% Market Closed
Market Cap: 22.1m CAD
Have any thoughts about
XTM Inc?
Write Note

Relative Value

The Relative Value of one PAID stock under the Base Case scenario is 0.166 CAD. Compared to the current market price of 0.105 CAD, XTM Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAID Relative Value
Base Case
0.166 CAD
Undervaluation 37%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
39
Median 3Y
5.5
Median 5Y
8.1
Industry
2.4
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.5
Industry
23.1
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.8
Industry
16.9
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6.6
Industry
21.5
vs History
vs Industry
21
Median 3Y
4.4
Median 5Y
6.7
Industry
2.9
vs History
87
vs Industry
37
Median 3Y
5.2
Median 5Y
6.8
Industry
2.4
vs History
vs Industry
7
Median 3Y
32.2
Median 5Y
49
Industry
4.8
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.6
Industry
12.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.4
Industry
16.7
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-6.6
Industry
15.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6.1
Industry
18.7
vs History
77
vs Industry
83
Median 3Y
0.6
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

PAID Competitors Multiples
XTM Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
XTM Inc
CNSX:PAID
22.1m CAD 2.9 -1 -1.9 -1.7
US
Visa Inc
NYSE:V
613.1B USD 17.1 31.5 24.7 25.7
US
Mastercard Inc
NYSE:MA
479B USD 17.6 38.9 28.8 30.4
US
Fiserv Inc
NYSE:FI
122.4B USD 6.1 40 16.4 25.4
US
Automatic Data Processing Inc
NASDAQ:ADP
120.8B USD 6.2 31.4 21.3 23.7
US
PayPal Holdings Inc
NASDAQ:PYPL
84.6B USD 2.7 19.1 12.3 14.5
US
Block Inc
NYSE:SQ
56B USD 2.3 49.6 28.5 36.1
US
Paychex Inc
NASDAQ:PAYX
50.7B USD 9.6 29.9 21.2 22.9
US
Fidelity National Information Services Inc
NYSE:FIS
46.9B USD 4.7 33 13 33.6
NL
Adyen NV
AEX:ADYEN
38.2B EUR 18.7 46.2 35.2 39.6
ES
Amadeus IT Group SA
MAD:AMS
28.6B EUR 4.9 23.4 15.3 18.4

See Also

Discover More
Back to Top