X

XTM Inc
CNSX:PAID

Watchlist Manager
XTM Inc
CNSX:PAID
Watchlist
Price: 0.105 CAD -8.7% Market Closed
Market Cap: 22.1m CAD
Have any thoughts about
XTM Inc?
Write Note

Income Statement

Earnings Waterfall
XTM Inc

Revenue
7.7m CAD
Cost of Revenue
-7.7m CAD
Gross Profit
-7.4k CAD
Operating Expenses
-18.6m CAD
Operating Income
-18.6m CAD
Other Expenses
-3.2m CAD
Net Income
-21.8m CAD

Income Statement
XTM Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1
N/A
1
+19%
1
-17%
1
-10%
1
+11%
1
+10%
1
+47%
2
+48%
2
+16%
3
+33%
4
+20%
4
+16%
5
+7%
5
+13%
7
+33%
8
+6%
7
-10%
9
+27%
8
-10%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(4)
(6)
(7)
(7)
(8)
(8)
Gross Profit
0
N/A
0
+7%
0
+54%
0
-18%
0
-71%
0
+71%
0
+164%
1
+68%
1
+20%
1
+15%
1
+6%
1
-9%
1
+12%
1
+7%
1
+1%
1
-21%
0
-72%
0
-20%
(0)
N/A
Operating Income
Operating Expenses
(2)
(3)
(2)
(2)
(3)
(4)
(5)
(6)
(5)
(7)
(7)
(8)
(8)
(8)
(10)
(12)
(13)
(18)
(19)
Selling, General & Administrative
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(6)
(5)
(7)
(7)
(8)
(8)
(8)
(10)
(11)
(12)
(17)
(17)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
Other Operating Expenses
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(2)
N/A
(2)
-28%
(2)
+17%
(2)
+4%
(3)
-73%
(4)
-9%
(5)
-30%
(5)
-14%
(5)
+15%
(6)
-31%
(6)
-1%
(7)
-15%
(7)
+3%
(7)
+0%
(9)
-29%
(11)
-23%
(13)
-20%
(18)
-37%
(19)
-4%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(2)
(2)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
Pre-Tax Income
(2)
N/A
(3)
-29%
(2)
+16%
(2)
+2%
(4)
-68%
(4)
-8%
(5)
-30%
(6)
-13%
(5)
+17%
(6)
-32%
(6)
-1%
(7)
-13%
(7)
-1%
(8)
-5%
(10)
-32%
(13)
-31%
(16)
-21%
(21)
-31%
(22)
-4%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(2)
(3)
(2)
(2)
(4)
(4)
(5)
(6)
(5)
(6)
(6)
(7)
(7)
(8)
(10)
(13)
(16)
(21)
(22)
Net Income (Common)
(2)
N/A
(3)
-29%
(2)
+16%
(2)
+2%
(4)
-68%
(4)
-8%
(5)
-30%
(6)
-13%
(5)
+17%
(6)
-32%
(6)
-1%
(7)
-13%
(7)
-1%
(8)
-5%
(10)
-32%
(13)
-31%
(16)
-21%
(21)
-31%
(22)
-4%
EPS (Diluted)
-0.02
N/A
-0.03
-50%
-0.03
N/A
-0.03
N/A
-0.04
-33%
-0.03
+25%
-0.04
-33%
-0.04
N/A
-0.03
+25%
-0.04
-33%
-0.04
N/A
-0.04
N/A
-0.04
N/A
-0.04
N/A
-0.06
-50%
-0.07
-17%
-0.08
-14%
-0.1
-25%
-0.1
N/A

See Also

Discover More