N

Nextech Ar Solutions Corp
CNSX:NTAR

Watchlist Manager
Nextech Ar Solutions Corp
CNSX:NTAR
Watchlist
Price: 0.045 CAD 12.5% Market Closed
Market Cap: 6.5m CAD
Have any thoughts about
Nextech Ar Solutions Corp?
Write Note

Income Statement

Earnings Waterfall
Nextech Ar Solutions Corp

Revenue
4.5m CAD
Cost of Revenue
-2.7m CAD
Gross Profit
1.7m CAD
Operating Expenses
-39.3m CAD
Operating Income
-37.6m CAD
Other Expenses
21.8m CAD
Net Income
-15.8m CAD

Income Statement
Nextech Ar Solutions Corp

Rotate your device to view
Income Statement
Currency: CAD
May-2019 Aug-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2
N/A
3
+74%
4
+15%
8
+97%
10
+27%
13
+31%
16
+21%
18
+16%
19
+5%
7
-65%
21
+221%
21
-2%
19
-12%
3
-83%
13
+312%
9
-33%
7
-21%
5
-29%
5
-5%
4
-6%
Gross Profit
Cost of Revenue
(1)
(2)
(2)
(3)
(4)
(5)
(7)
(10)
(12)
(5)
(14)
(13)
(11)
(2)
(8)
(5)
(4)
(4)
(3)
(3)
Gross Profit
1
N/A
2
+70%
2
+41%
4
+88%
6
+33%
8
+39%
8
+4%
9
+1%
7
-16%
2
-74%
8
+319%
8
-1%
8
-4%
2
-78%
6
+253%
4
-30%
3
-30%
1
-49%
1
0%
2
+20%
Operating Income
Operating Expenses
(6)
(7)
(5)
(13)
(15)
(20)
(25)
(30)
(32)
(34)
(40)
(49)
(45)
(27)
(56)
(45)
(33)
(21)
(43)
(39)
Selling, General & Administrative
(4)
(6)
(4)
(9)
(11)
(14)
(19)
(23)
(26)
(25)
(32)
(38)
(36)
(20)
(44)
(35)
(23)
(15)
(39)
(36)
Research & Development
(1)
0
(1)
(3)
(2)
(5)
(5)
(6)
(5)
(7)
(5)
(6)
(5)
(4)
(8)
(7)
(7)
(3)
(3)
(3)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(3)
(6)
(5)
(5)
(2)
(2)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
Operating Income
(5)
N/A
(5)
-20%
(3)
+43%
(9)
-180%
(9)
+0%
(12)
-39%
(16)
-34%
(22)
-32%
(25)
-17%
(32)
-27%
(33)
-2%
(41)
-25%
(38)
+8%
(25)
+33%
(50)
-98%
(41)
+18%
(30)
+25%
(19)
+36%
(42)
-116%
(38)
+10%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
1
0
(1)
(1)
(0)
(1)
(1)
Non-Reccuring Items
(0)
0
(2)
0
0
0
0
2
2
2
2
(3)
(2)
(0)
(6)
(3)
(3)
(8)
(8)
(8)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(5)
N/A
(5)
-16%
(5)
+0%
(9)
-64%
(9)
+0%
(12)
-39%
(16)
-31%
(20)
-24%
(23)
-17%
(30)
-29%
(31)
-5%
(43)
-38%
(40)
+9%
(24)
+39%
(56)
-132%
(44)
+20%
(35)
+22%
(27)
+21%
(51)
-86%
(46)
+10%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
Income from Continuing Operations
(5)
(5)
(5)
(9)
(9)
(12)
(16)
(20)
(23)
(30)
(31)
(43)
(39)
(23)
(54)
(44)
(34)
(27)
(50)
(45)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
3
Net Income (Common)
(5)
N/A
(5)
-15%
(5)
+2%
(9)
-64%
(9)
+0%
(12)
-39%
(16)
-32%
(20)
-24%
(23)
-18%
(33)
-40%
(31)
+5%
(42)
-35%
(38)
+9%
(27)
+29%
(55)
-104%
(45)
+18%
(46)
-2%
(26)
+44%
(20)
+20%
(16)
+22%
EPS (Diluted)
-0.11
N/A
-0.1
+9%
-0.09
+10%
-0.14
-56%
-0.14
N/A
-0.18
-29%
-0.21
-17%
-0.25
-19%
-0.28
-12%
-0.38
-36%
-0.31
+18%
-0.42
-35%
-0.4
+5%
-0.26
+35%
-0.51
-96%
-0.43
+16%
-0.39
+9%
-0.22
+44%
-0.15
+32%
-0.11
+27%

See Also

Discover More