N

Nevis Brands Inc
CNSX:NEVI

Watchlist Manager
Nevis Brands Inc
CNSX:NEVI
Watchlist
Price: 0.06 CAD Market Closed
Market Cap: 2.3m CAD

Intrinsic Value

NEVI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NEVI stock under the Base Case scenario is 0.07 CAD. Compared to the current market price of 0.06 CAD, Nevis Brands Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEVI Intrinsic Value
0.07 CAD
Undervaluation 10%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nevis Brands Inc

NEVI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NEVI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Nevis Brands Inc
CNSX:NEVI
US
Consumer products
Market Cap
2.3m CAD
IPO
Jul 6, 2023
US
Consumer products
Market Cap
2.3m CAD
IPO
Jul 6, 2023
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NEVI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nevis Brands Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Nevis Brands Inc

Balance Sheet Decomposition
Nevis Brands Inc

Current Assets 737.1k
Cash & Short-Term Investments 115.2k
Receivables 299.1k
Other Current Assets 322.8k
Non-Current Assets 1.4m
PP&E 24.1k
Intangibles 1.4m
Efficiency

Free Cash Flow Analysis
Nevis Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nevis Brands Inc

Revenue
1.7m CAD
Cost of Revenue
-552.8k CAD
Gross Profit
1.1m CAD
Operating Expenses
-1.4m CAD
Operating Income
-266k CAD
Other Expenses
-60.7k CAD
Net Income
-326.7k CAD
Fundamental Scores

NEVI Profitability Score
Profitability Due Diligence

Nevis Brands Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative ROIC
Negative Operating Income
26/100
Profitability
Score

Nevis Brands Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

NEVI Solvency Score
Solvency Due Diligence

Nevis Brands Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Nevis Brands Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEVI Price Targets Summary
Nevis Brands Inc

There are no price targets for NEVI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Nevis Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NEVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NEVI stock?

The intrinsic value of one NEVI stock under the Base Case scenario is 0.07 CAD.

Is NEVI stock undervalued or overvalued?

Compared to the current market price of 0.06 CAD, Nevis Brands Inc is Undervalued by 10%.

Back to Top