N

Nevis Brands Inc
CNSX:NEVI

Watchlist Manager
Nevis Brands Inc
CNSX:NEVI
Watchlist
Price: 0.05 CAD Market Closed
Market Cap: 2m CAD

Relative Value

The Relative Value of one NEVI stock under the Base Case scenario is 0.05 CAD. Compared to the current market price of 0.05 CAD, Nevis Brands Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NEVI Relative Value
Base Case
0.05 CAD
Fairly Valued
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
34
Median 3Y
1.5
Median 5Y
0
Industry
1
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
0
Industry
16
vs History
vs Industry
Median 3Y
-28
Median 5Y
0
Industry
11.1
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
0
Industry
16.6
vs History
30
vs Industry
31
Median 3Y
1.7
Median 5Y
0
Industry
1.4
vs History
31
vs Industry
30
Median 3Y
1.8
Median 5Y
0
Industry
1.1
vs History
31
vs Industry
57
Median 3Y
2.6
Median 5Y
0
Industry
3.5
vs History
7
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.3
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
0
Industry
12.1
vs History
vs Industry
Median 3Y
-31.3
Median 5Y
0
Industry
11.7
vs History
vs Industry
Median 3Y
-28.5
Median 5Y
0
Industry
14.6
vs History
30
vs Industry
29
Median 3Y
1.5
Median 5Y
0
Industry
1.1

Multiples Across Competitors

NEVI Competitors Multiples
Nevis Brands Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nevis Brands Inc
CNSX:NEVI
2m CAD 1.3 -5.5 66.9 -11
US
Kenvue Inc
NYSE:KVUE
43.5B USD 2.8 42.2 14.1 17.1
BR
Natura &Co Holding SA
OTC:NTCOY
7.7B USD 1.9 -5.1 28.5 66.4
CN
Mao Geping Cosmetics Co Ltd
HKEX:1318
47.5B HKD 11.5 50.9 33.7 36
IL
Oddity Tech Ltd
NASDAQ:ODD
2.2B USD 3.5 22.1 15 16.1
KY
Herbalife Ltd
XMUN:HOO
1.9B EUR 0.4 8.4 6.2 7.8
CN
Runben Biotechnology Co Ltd
SSE:603193
14.5B CNY 0 0 0 0
KR
APR Co Ltd
KRX:278470
2.6T KRW 5.4 40.3 28.2 30
CN
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
7.8B CNY 5.5 51.5 52.8 52.8
ID
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
16.4T IDR 4.2 14 10.4 10.4
IN
Honasa Consumer Ltd
NSE:HONASA
74.7B INR 3.7 95.6 98 212.8