L

Leef Brands Inc
CNSX:LEEF

Watchlist Manager
Leef Brands Inc
CNSX:LEEF
Watchlist
Price: 0.28 CAD
Market Cap: 45.6m CAD
Have any thoughts about
Leef Brands Inc?
Write Note

Relative Value

The Relative Value of one LEEF stock under the Base Case scenario is 0.29 CAD. Compared to the current market price of 0.28 CAD, Leef Brands Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEEF Relative Value
Base Case
0.29 CAD
Undervaluation 4%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
71
Median 3Y
0.9
Median 5Y
4.6
Industry
1
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-4.4
Industry
16.8
vs History
7
vs Industry
14
Median 3Y
-5.9
Median 5Y
-10.1
Industry
11.9
vs History
vs Industry
40
Median 3Y
-4.6
Median 5Y
-8
Industry
17.6
vs History
vs Industry
10
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6
vs History
65
vs Industry
59
Median 3Y
1.5
Median 5Y
4.7
Industry
1.2
vs History
65
vs Industry
61
Median 3Y
4.5
Median 5Y
12.4
Industry
3.8
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-7.9
Industry
10.3
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.7
Industry
12.9
vs History
4
vs Industry
8
Median 3Y
-7.4
Median 5Y
-11.5
Industry
12.1
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-10.6
Industry
15.3
vs History
25
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

LEEF Competitors Multiples
Leef Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Leef Brands Inc
CNSX:LEEF
45.5m CAD 1.1 -1.7 -9.8 -7.3
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
27B USD 1.7 132.8 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36 14.3 25.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.9B USD 4.9 40.1 25.1 27.4
P/E Multiple
Earnings Growth P/E to Growth
CA
L
Leef Brands Inc
CNSX:LEEF
Average P/E: 47.5
Negative Multiple: -1.7
N/A N/A
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.8
245%
0.5
JP
Kao Corp
TSE:4452
36
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
US
Bellring Brands Inc
NYSE:BRBR
40.1
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
L
Leef Brands Inc
CNSX:LEEF
Average EV/EBITDA: 39.2
Negative Multiple: -9.8
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.3
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
US
Bellring Brands Inc
NYSE:BRBR
25.1
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
L
Leef Brands Inc
CNSX:LEEF
Average EV/EBIT: 46.6
Negative Multiple: -7.3
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.7
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
25.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3
US
Bellring Brands Inc
NYSE:BRBR
27.4
48%
0.6

See Also

Discover More
Back to Top