E

EarthRenew Inc
CNSX:ERTH

Watchlist Manager
EarthRenew Inc
CNSX:ERTH
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: 5.7m CAD
Have any thoughts about
EarthRenew Inc?
Write Note

Intrinsic Value

The intrinsic value of one ERTH stock under the Base Case scenario is 0.04 CAD. Compared to the current market price of 0.04 CAD, EarthRenew Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ERTH Intrinsic Value
0.04 CAD
Overvaluation 9%
Intrinsic Value
Price
E
Base Case Scenario

Valuation Backtest
EarthRenew Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ERTH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ERTH?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about EarthRenew Inc

Provide an overview of the primary business activities
of EarthRenew Inc.

What unique competitive advantages
does EarthRenew Inc hold over its rivals?

What risks and challenges
does EarthRenew Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EarthRenew Inc.

Provide P/S
for EarthRenew Inc.

Provide P/E
for EarthRenew Inc.

Provide P/OCF
for EarthRenew Inc.

Provide P/FCFE
for EarthRenew Inc.

Provide P/B
for EarthRenew Inc.

Provide EV/S
for EarthRenew Inc.

Provide EV/GP
for EarthRenew Inc.

Provide EV/EBITDA
for EarthRenew Inc.

Provide EV/EBIT
for EarthRenew Inc.

Provide EV/OCF
for EarthRenew Inc.

Provide EV/FCFF
for EarthRenew Inc.

Provide EV/IC
for EarthRenew Inc.

Show me price targets
for EarthRenew Inc made by professional analysts.

What are the Revenue projections
for EarthRenew Inc?

How accurate were the past Revenue estimates
for EarthRenew Inc?

What are the Net Income projections
for EarthRenew Inc?

How accurate were the past Net Income estimates
for EarthRenew Inc?

What are the EPS projections
for EarthRenew Inc?

How accurate were the past EPS estimates
for EarthRenew Inc?

What are the EBIT projections
for EarthRenew Inc?

How accurate were the past EBIT estimates
for EarthRenew Inc?

Compare the revenue forecasts
for EarthRenew Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EarthRenew Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EarthRenew Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of EarthRenew Inc compared to its peers.

Compare the P/E ratios
of EarthRenew Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing EarthRenew Inc with its peers.

Analyze the financial leverage
of EarthRenew Inc compared to its main competitors.

Show all profitability ratios
for EarthRenew Inc.

Provide ROE
for EarthRenew Inc.

Provide ROA
for EarthRenew Inc.

Provide ROIC
for EarthRenew Inc.

Provide ROCE
for EarthRenew Inc.

Provide Gross Margin
for EarthRenew Inc.

Provide Operating Margin
for EarthRenew Inc.

Provide Net Margin
for EarthRenew Inc.

Provide FCF Margin
for EarthRenew Inc.

Show all solvency ratios
for EarthRenew Inc.

Provide D/E Ratio
for EarthRenew Inc.

Provide D/A Ratio
for EarthRenew Inc.

Provide Interest Coverage Ratio
for EarthRenew Inc.

Provide Altman Z-Score Ratio
for EarthRenew Inc.

Provide Quick Ratio
for EarthRenew Inc.

Provide Current Ratio
for EarthRenew Inc.

Provide Cash Ratio
for EarthRenew Inc.

What is the historical Revenue growth
over the last 5 years for EarthRenew Inc?

What is the historical Net Income growth
over the last 5 years for EarthRenew Inc?

What is the current Free Cash Flow
of EarthRenew Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for EarthRenew Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EarthRenew Inc

Current Assets 7.9m
Cash & Short-Term Investments 17k
Receivables 2.2m
Other Current Assets 5.7m
Non-Current Assets 17.5m
PP&E 9.5m
Intangibles 8m
Current Liabilities 6.2m
Accounts Payable 4.7m
Other Current Liabilities 1.5m
Non-Current Liabilities 6.7m
Long-Term Debt 2.6m
Other Non-Current Liabilities 4.1m
Efficiency

Earnings Waterfall
EarthRenew Inc

Revenue
9.4m CAD
Cost of Revenue
-8.6m CAD
Gross Profit
792.2k CAD
Operating Expenses
-5.8m CAD
Operating Income
-5m CAD
Other Expenses
3m CAD
Net Income
-2m CAD

Free Cash Flow Analysis
EarthRenew Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ERTH Profitability Score
Profitability Due Diligence

EarthRenew Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

EarthRenew Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

ERTH Solvency Score
Solvency Due Diligence

EarthRenew Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

EarthRenew Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ERTH Price Targets Summary
EarthRenew Inc

There are no price targets for ERTH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ERTH?

Click here to dive deeper.

Dividends

EarthRenew Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ERTH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

EarthRenew Inc

Country

Canada

Industry

Chemicals

Market Cap

5.7m CAD

Dividend Yield

0%

Description

EarthRenew, Inc. operates as sustainable power-generation company, which engages in generating electricity from industrial natural gas turbine. The company is headquartered in Toronto, Ontario. The company went IPO on 2001-03-09. Low-cost sustainable power generation segment provides low-cost sustainable power with a patented production process that converts livestock waste to nutrient-rich, slow release pelleted organic fertilizer. The firm converts natural gas to electricity from an industrial-sized gas turbine, which it intends to capitalize through various drivers, including selling surplus electricity to the electrical grid or to cryptocurrency miners, which can co-locate on site and dry manure feedstock to produce organic fertilizer. Production of compost-based fertilizers for sale to agricultural farmers segment services its organic farming and horticultural communities with the blend of rock phosphate, elemental Sulphur and compost-based fertilizers. The firm also engages in the sale of agricultural machinery to farmers.

Contact

ONTARIO
TORONTO
Suite 900, PO Box 71, 65 Queen Street West
+14032303607.0

IPO

2001-03-09

Employees

-

Officers

CEO, CTO & Director
Mr. Neil Wiens
CFO & Corporate Secretary
Mr. Matthew Greenberg
Chief Operating Officer
Mr. Kevin Erickson
Chief Commercial Officer
Mr. Gerard Philpott

See Also

Discover More
What is the Intrinsic Value of one ERTH stock?

The intrinsic value of one ERTH stock under the Base Case scenario is 0.04 CAD.

Is ERTH stock undervalued or overvalued?

Compared to the current market price of 0.04 CAD, EarthRenew Inc is Overvalued by 9%.

Back to Top