A

Ayurcann Holdings Corp
CNSX:AYUR

Watchlist Manager
Ayurcann Holdings Corp
CNSX:AYUR
Watchlist
Price: 0.035 CAD Market Closed
Market Cap: 6.8m CAD
Have any thoughts about
Ayurcann Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one AYUR stock under the Base Case scenario is 0.083 CAD. Compared to the current market price of 0.035 CAD, Ayurcann Holdings Corp is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AYUR Intrinsic Value
0.083 CAD
Undervaluation 58%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Ayurcann Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AYUR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AYUR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ayurcann Holdings Corp

Provide an overview of the primary business activities
of Ayurcann Holdings Corp.

What unique competitive advantages
does Ayurcann Holdings Corp hold over its rivals?

What risks and challenges
does Ayurcann Holdings Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ayurcann Holdings Corp.

Provide P/S
for Ayurcann Holdings Corp.

Provide P/E
for Ayurcann Holdings Corp.

Provide P/OCF
for Ayurcann Holdings Corp.

Provide P/FCFE
for Ayurcann Holdings Corp.

Provide P/B
for Ayurcann Holdings Corp.

Provide EV/S
for Ayurcann Holdings Corp.

Provide EV/GP
for Ayurcann Holdings Corp.

Provide EV/EBITDA
for Ayurcann Holdings Corp.

Provide EV/EBIT
for Ayurcann Holdings Corp.

Provide EV/OCF
for Ayurcann Holdings Corp.

Provide EV/FCFF
for Ayurcann Holdings Corp.

Provide EV/IC
for Ayurcann Holdings Corp.

What are the Revenue projections
for Ayurcann Holdings Corp?

How accurate were the past Revenue estimates
for Ayurcann Holdings Corp?

What are the Net Income projections
for Ayurcann Holdings Corp?

How accurate were the past Net Income estimates
for Ayurcann Holdings Corp?

What are the EPS projections
for Ayurcann Holdings Corp?

How accurate were the past EPS estimates
for Ayurcann Holdings Corp?

What are the EBIT projections
for Ayurcann Holdings Corp?

How accurate were the past EBIT estimates
for Ayurcann Holdings Corp?

Compare the revenue forecasts
for Ayurcann Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ayurcann Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ayurcann Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ayurcann Holdings Corp compared to its peers.

Compare the P/E ratios
of Ayurcann Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Ayurcann Holdings Corp with its peers.

Analyze the financial leverage
of Ayurcann Holdings Corp compared to its main competitors.

Show all profitability ratios
for Ayurcann Holdings Corp.

Provide ROE
for Ayurcann Holdings Corp.

Provide ROA
for Ayurcann Holdings Corp.

Provide ROIC
for Ayurcann Holdings Corp.

Provide ROCE
for Ayurcann Holdings Corp.

Provide Gross Margin
for Ayurcann Holdings Corp.

Provide Operating Margin
for Ayurcann Holdings Corp.

Provide Net Margin
for Ayurcann Holdings Corp.

Provide FCF Margin
for Ayurcann Holdings Corp.

Show all solvency ratios
for Ayurcann Holdings Corp.

Provide D/E Ratio
for Ayurcann Holdings Corp.

Provide D/A Ratio
for Ayurcann Holdings Corp.

Provide Interest Coverage Ratio
for Ayurcann Holdings Corp.

Provide Altman Z-Score Ratio
for Ayurcann Holdings Corp.

Provide Quick Ratio
for Ayurcann Holdings Corp.

Provide Current Ratio
for Ayurcann Holdings Corp.

Provide Cash Ratio
for Ayurcann Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Ayurcann Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Ayurcann Holdings Corp?

What is the current Free Cash Flow
of Ayurcann Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ayurcann Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ayurcann Holdings Corp

Current Assets 15.1m
Cash & Short-Term Investments 3.8m
Receivables 5.1m
Other Current Assets 6.2m
Non-Current Assets 3.1m
PP&E 1.2m
Intangibles 1.9m
Current Liabilities 14.9m
Accounts Payable 11.8m
Accrued Liabilities 179.4k
Other Current Liabilities 2.9m
Non-Current Liabilities 299.4k
Long-Term Debt 299.4k
Efficiency

Earnings Waterfall
Ayurcann Holdings Corp

Revenue
29.8m CAD
Cost of Revenue
-19.5m CAD
Gross Profit
10.3m CAD
Operating Expenses
-14.5m CAD
Operating Income
-4.2m CAD
Other Expenses
-446.1k CAD
Net Income
-4.6m CAD

Free Cash Flow Analysis
Ayurcann Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AYUR Profitability Score
Profitability Due Diligence

Ayurcann Holdings Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Declining ROE
26/100
Profitability
Score

Ayurcann Holdings Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

AYUR Solvency Score
Solvency Due Diligence

Ayurcann Holdings Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Ayurcann Holdings Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AYUR Price Targets Summary
Ayurcann Holdings Corp

There are no price targets for AYUR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AYUR?

Click here to dive deeper.

Dividends

Ayurcann Holdings Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for AYUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ayurcann Holdings Corp

Country

Canada

Industry

Packaging

Market Cap

6.8m CAD

Dividend Yield

0%

Description

Ayurcann Holdings Corp. engages in the processing of cannabis and hemp for the production of oils and various derivative products including vapes and tinctures. The company is headquartered in Pickering, Ontario. The company went IPO on 2011-02-02. The firm through its subsidiary, Ayurcann Inc. (Ayurcann), provides customized post-harvest outsourcing solutions to licensed cannabis producers. Ayurcann concentrates on the post-harvest requirements of licensed cannabis producers and other brands looking to enter the cannabis market. Ayurcann through its production division, XTRX Solutions, offers full end-to-end outsourcing services, including product research & development, cannabis extraction & refinement, final product formulation & packaging, fulfillment & distribution. The firm assists clients locally in Canada and internationally. The firm's services also include Ayurcann Marketplace, which is a medicinal cannabis marketplace. Ayurcann Marketplace offers tincture, vapes and topicals.

Contact

ONTARIO
Pickering
1080 Brock Road, Unit 6
+19054923322
ayurcann.com

IPO

2011-02-02

Employees

-

Officers

Co-Founder, Corporate Secretary, CEO & Chairman
Mr. Igal Sudman
Co-Founder, Head of Security, President, CFO, COO & Director
Mr. Buzaker Roman
Head of Quality & Compliance
Mr. Raj Virk

See Also

Discover More
What is the Intrinsic Value of one AYUR stock?

The intrinsic value of one AYUR stock under the Base Case scenario is 0.083 CAD.

Is AYUR stock undervalued or overvalued?

Compared to the current market price of 0.035 CAD, Ayurcann Holdings Corp is Undervalued by 58%.

Back to Top