A

Ayurcann Holdings Corp
CNSX:AYUR

Watchlist Manager
Ayurcann Holdings Corp
CNSX:AYUR
Watchlist
Price: 0.025 CAD Market Closed
Market Cap: 4.9m CAD

Intrinsic Value

The intrinsic value of one AYUR stock under the Base Case scenario is 0.181 CAD. Compared to the current market price of 0.025 CAD, Ayurcann Holdings Corp is Undervalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AYUR Intrinsic Value
0.181 CAD
Undervaluation 86%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Ayurcann Holdings Corp

AYUR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AYUR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Ayurcann Holdings Corp
CNSX:AYUR
CA
Packaging
Market Cap
4.9m CAD
IPO
Feb 2, 2011
CA
Packaging
Market Cap
4.9m CAD
IPO
Feb 2, 2011
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AYUR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ayurcann Holdings Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ayurcann Holdings Corp

Current Assets 13.3m
Cash & Short-Term Investments 1.3m
Receivables 5.3m
Other Current Assets 6.6m
Non-Current Assets 2.9m
PP&E 1.4m
Intangibles 1.5m
Efficiency

Free Cash Flow Analysis
Ayurcann Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ayurcann Holdings Corp

Revenue
28.7m CAD
Cost of Revenue
-18.2m CAD
Gross Profit
10.5m CAD
Operating Expenses
-13.2m CAD
Operating Income
-2.7m CAD
Other Expenses
-824.7k CAD
Net Income
-3.5m CAD
Fundamental Scores

AYUR Profitability Score
Profitability Due Diligence

Ayurcann Holdings Corp's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Free Cash Flow
25/100
Profitability
Score

Ayurcann Holdings Corp's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

AYUR Solvency Score
Solvency Due Diligence

Ayurcann Holdings Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
32/100
Solvency
Score

Ayurcann Holdings Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AYUR Price Targets Summary
Ayurcann Holdings Corp

There are no price targets for AYUR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ayurcann Holdings Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for AYUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one AYUR stock?

The intrinsic value of one AYUR stock under the Base Case scenario is 0.181 CAD.

Is AYUR stock undervalued or overvalued?

Compared to the current market price of 0.025 CAD, Ayurcann Holdings Corp is Undervalued by 86%.

Back to Top