Protean eGov Technologies Ltd
BSE:544021
Intrinsic Value
The intrinsic value of one PROTEAN stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 470.7 INR, Protean eGov Technologies Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Protean eGov Technologies Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Protean eGov Technologies Ltd
Balance Sheet Decomposition
Protean eGov Technologies Ltd
Current Assets | 4.7B |
Cash & Short-Term Investments | 2.2B |
Receivables | 2B |
Other Current Assets | 542.7m |
Non-Current Assets | 7.9B |
Long-Term Investments | 6.1B |
PP&E | 653.8m |
Intangibles | 519m |
Other Non-Current Assets | 572.3m |
Free Cash Flow Analysis
Protean eGov Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Protean eGov Technologies Ltd
Revenue
|
8.4B
INR
|
Operating Expenses
|
-7.9B
INR
|
Operating Income
|
538.3m
INR
|
Other Expenses
|
375.2m
INR
|
Net Income
|
913.5m
INR
|
PROTEAN Profitability Score
Profitability Due Diligence
Protean eGov Technologies Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Protean eGov Technologies Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
PROTEAN Solvency Score
Solvency Due Diligence
Protean eGov Technologies Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Protean eGov Technologies Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PROTEAN Price Targets Summary
Protean eGov Technologies Ltd
According to Wall Street analysts, the average 1-year price target for PROTEAN is 2 007.7 INR with a low forecast of 1 681.65 INR and a high forecast of 2 635.5 INR.
Dividends
Current shareholder yield for PROTEAN is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PROTEAN stock under the Base Case scenario is hidden INR.
Compared to the current market price of 1 470.7 INR, Protean eGov Technologies Ltd is hidden .