Protean eGov Technologies Ltd
BSE:544021
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (53.6), the stock would be worth ₹1 353.33 (158% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.7 | ₹523.75 |
0%
|
| 3-Year Average | 53.6 | ₹1 353.33 |
+158%
|
| 5-Year Average | 53.6 | ₹1 353.33 |
+158%
|
| Industry Average | 16.6 | ₹419.27 |
-20%
|
| Country Average | 17.7 | ₹446.04 |
-15%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹21.1B
|
/ |
Jan 2026
₹899.6m
|
= |
|
|
₹21.1B
|
/ |
Mar 2026
₹1.4B
|
= |
|
|
₹21.1B
|
/ |
Mar 2027
₹1.6B
|
= |
|
|
₹21.1B
|
/ |
Mar 2028
₹1.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
P
|
Protean eGov Technologies Ltd
BSE:544021
|
21.3B INR | 20.7 | 23.5 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
226B USD | 16.9 | 21.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
123B USD | 8.6 | 16.1 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
8.6T INR | 11.6 | 18.1 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.1T INR | 11.9 | 18.2 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.6T INR | 12.6 | 21.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.9T JPY | 11.3 | 12.3 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NEC Corp
TSE:6701
|
5.5T JPY | 11.5 | 22.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Protean eGov Technologies Ltd
Glance View
Protean eGov Technologies Ltd is a IN-based company operating in IT Services industry. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2023-11-13. Protean eGov Technologies Ltd is an India-based Information technology (IT)-enabled solutions company. The company is engaged in conceptualizing, developing and executing nationally critical and population scale greenfield technology solutions. The company collaborates with the government creates digital public infrastructure and developing citizen-centric e-governance solutions. The firm has managed 19 projects spread across seven ministries and autonomous bodies ushering change in public delivery of services. The Company’s diversified service offerings are spread across sectors such as tax administration, pension record keeping solutions, national identity and identity authentication solutions, education and skill financing solutions. Its offerings cater to multiple target groups and customer segments including businesses and retail consumers. Through its business-to-government services, it offers services like Tax Information Network (TIN) System, and National Pension Scheme (NPS).
