E

Eastern Logica Infoway Ltd
BSE:543746

Watchlist Manager
Eastern Logica Infoway Ltd
BSE:543746
Watchlist
Price: 219.95 INR -0.02% Market Closed
Market Cap: 3.8B INR
Have any thoughts about
Eastern Logica Infoway Ltd?
Write Note

Relative Value

The Relative Value of one ELIL stock under the Base Case scenario is 439.52 INR. Compared to the current market price of 219.95 INR, Eastern Logica Infoway Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIL Relative Value
Base Case
439.52 INR
Undervaluation 50%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
0.6
vs History
17
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
17
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
17
vs Industry
22
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
78
vs Industry
7
Median 3Y
7.9
Median 5Y
7.9
Industry
1.6
vs History
17
vs Industry
58
Median 3Y
0
Median 5Y
0
Industry
0.7
vs History
17
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
17
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
17
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
12.9
vs History
17
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
17
vs Industry
22
Median 3Y
0
Median 5Y
0
Industry
12.9
vs History
78
vs Industry
16
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1

Multiples Across Competitors

ELIL Competitors Multiples
Eastern Logica Infoway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Eastern Logica Infoway Ltd
BSE:543746
3.8B INR 0.4 46.5 21.8 22
US
Best Buy Co Inc
NYSE:BBY
18.3B USD 0.4 14.4 7.1 10.6
US
GameStop Corp
NYSE:GME
14B USD 3.2 222.3 666.4 -251.2
JP
Hikari Tsushin Inc
TSE:9435
1.5T JPY 2.4 14 15.4 17.6
AU
JB Hi-Fi Ltd
ASX:JBH
10.1B AUD 1.1 23.1 15.6 15.6
VN
Mobile World Investment Corp
VN:MWG
89.2T VND 0.7 30.1 11.8 19.8
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
JP
Yamada Holdings Co Ltd
TSE:9831
380.6B JPY 0.2 16.1 8.5 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
JP
Bic Camera Inc
TSE:3048
293.1B JPY 0.3 21.1 8.5 12.7
TH
Com7 PCL
SET:COM7
62.6B THB 0.8 21.2 14.9 18.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Eastern Logica Infoway Ltd
BSE:543746
Average EV/EBIT: 30.7
22
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
10.6
5%
2.1
US
GameStop Corp
NYSE:GME
Negative Multiple: -251.2 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
17.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
15.6
5%
3.1
VN
M
Mobile World Investment Corp
VN:MWG
19.8
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
JP
Bic Camera Inc
TSE:3048
12.7
N/A N/A
TH
C
Com7 PCL
SET:COM7
18.9
12%
1.6