PREVEST DENPRO LTD
BSE:543363

Watchlist Manager
PREVEST DENPRO LTD Logo
PREVEST DENPRO LTD
BSE:543363
Watchlist
Price: 645.05 INR 6.72% Market Closed
Market Cap: 7.7B INR
Have any thoughts about
PREVEST DENPRO LTD?
Write Note

Relative Value

The Relative Value of one PREVEST stock under the Base Case scenario is 330.13 INR. Compared to the current market price of 645.05 INR, PREVEST DENPRO LTD is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PREVEST Relative Value
Base Case
330.13 INR
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
10
Median 3Y
7.8
Median 5Y
0
Industry
2.3
vs History
15
vs Industry
10
Median 3Y
27.3
Median 5Y
0
Industry
23
vs History
19
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
14.3
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20
vs History
27
vs Industry
7
Median 3Y
6.5
Median 5Y
6.4
Industry
2.2
vs History
19
vs Industry
10
Median 3Y
6.9
Median 5Y
0
Industry
2.4
vs History
19
vs Industry
11
Median 3Y
9.2
Median 5Y
0
Industry
5
vs History
17
vs Industry
7
Median 3Y
19.7
Median 5Y
0
Industry
12.9
vs History
15
vs Industry
10
Median 3Y
21
Median 5Y
0
Industry
17.4
vs History
19
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
14
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.2
vs History
17
vs Industry
5
Median 3Y
11.5
Median 5Y
11.3
Industry
1.9

Multiples Across Competitors

PREVEST Competitors Multiples
PREVEST DENPRO LTD Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PREVEST DENPRO LTD
BSE:543363
7.7B INR 13 45.8 34.4 37.7
JP
Hoya Corp
TSE:7741
7T JPY 8.5 35.6 23.9 28.8
CH
Alcon AG
SIX:ALC
37.8B CHF 4.2 35.7 17.6 34.1
DK
Coloplast A/S
CSE:COLO B
178.8B DKK 6.6 35.5 22.8 26.8
US
Align Technology Inc
NASDAQ:ALGN
16.1B USD 4.1 36.4 18.4 22.1
KR
HLB Inc
KOSDAQ:028300
10.5T KRW 202.1 -56.5 -87 -82.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51.1B CNY 11.5 27.6 24 24
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.6 12
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 56
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.6 23.7 38.9
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.2 264.5 462.1
P/E Multiple
Earnings Growth PEG
IN
PREVEST DENPRO LTD
BSE:543363
Average P/E: 35.2
45.8
N/A N/A
JP
Hoya Corp
TSE:7741
35.6
15%
2.4
CH
Alcon AG
SIX:ALC
35.7
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.5
15%
2.4
US
Align Technology Inc
NASDAQ:ALGN
36.4
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -56.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.3
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.3 N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.6
37%
1.3
UK
ConvaTec Group PLC
LSE:CTEC
37.2
46%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
PREVEST DENPRO LTD
BSE:543363
Average EV/EBITDA: 45.7
34.4
N/A N/A
JP
Hoya Corp
TSE:7741
23.9
15%
1.6
CH
Alcon AG
SIX:ALC
17.6
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.8
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.4
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -87 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.6
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.7
22%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22