Adeshwar Meditex Ltd
BSE:543309

Watchlist Manager
Adeshwar Meditex Ltd Logo
Adeshwar Meditex Ltd
BSE:543309
Watchlist
Price: 25.5 INR -3.77% Market Closed
Market Cap: 368m INR
Have any thoughts about
Adeshwar Meditex Ltd?
Write Note

Relative Value

The Relative Value of one ADESHWAR stock under the Base Case scenario is 54.7 INR. Compared to the current market price of 25.5 INR, Adeshwar Meditex Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADESHWAR Relative Value
Base Case
54.7 INR
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
2.3
vs History
65
vs Industry
29
Median 3Y
19.9
Median 5Y
19
Industry
23
vs History
13
vs Industry
42
Median 3Y
4.1
Median 5Y
3.5
Industry
14.3
vs History
vs Industry
9
Median 3Y
-6.3
Median 5Y
-7
Industry
20
vs History
86
vs Industry
58
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
51
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
vs History
39
vs Industry
51
Median 3Y
4.6
Median 5Y
4.5
Industry
5
vs History
51
vs Industry
33
Median 3Y
11
Median 5Y
10.4
Industry
12.9
vs History
67
vs Industry
36
Median 3Y
11.5
Median 5Y
11
Industry
17.4
vs History
13
vs Industry
39
Median 3Y
5.7
Median 5Y
4.7
Industry
14
vs History
13
vs Industry
32
Median 3Y
6.5
Median 5Y
5.3
Industry
18.2
vs History
83
vs Industry
56
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

ADESHWAR Competitors Multiples
Adeshwar Meditex Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adeshwar Meditex Ltd
BSE:543309
368m INR 0.5 18.3 10.8 10.8
JP
Hoya Corp
TSE:7741
7T JPY 8.5 35.6 23.9 28.8
CH
Alcon AG
SIX:ALC
37.8B CHF 4.2 35.7 17.6 34.1
DK
Coloplast A/S
CSE:COLO B
178.8B DKK 6.6 35.5 22.8 26.8
US
Align Technology Inc
NASDAQ:ALGN
16.1B USD 4.1 36.4 18.4 22.1
KR
HLB Inc
KOSDAQ:028300
10.5T KRW 202.1 -56.5 -87 -82.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51.1B CNY 11.5 27.6 24 24
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.6 12
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 56
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.6 23.7 38.9
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.2 264.5 462.1
P/E Multiple
Earnings Growth PEG
IN
Adeshwar Meditex Ltd
BSE:543309
Average P/E: 32.1
18.3
N/A N/A
JP
Hoya Corp
TSE:7741
35.6
15%
2.4
CH
Alcon AG
SIX:ALC
35.7
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.5
15%
2.4
US
Align Technology Inc
NASDAQ:ALGN
36.4
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -56.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.3
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.3 N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.6
37%
1.3
UK
ConvaTec Group PLC
LSE:CTEC
37.2
46%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Adeshwar Meditex Ltd
BSE:543309
Average EV/EBITDA: 43.3
10.8
N/A N/A
JP
Hoya Corp
TSE:7741
23.9
15%
1.6
CH
Alcon AG
SIX:ALC
17.6
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.8
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.4
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -87 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.6
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.7
22%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22