A

Anand Rayons Ltd
BSE:542721

Watchlist Manager
Anand Rayons Ltd
BSE:542721
Watchlist
Price: 139.05 INR 2% Market Closed
Market Cap: 1.3B INR
Have any thoughts about
Anand Rayons Ltd?
Write Note

Relative Value

542721 doesn't have a meaningful market cap.

The Relative Value of one ARL stock under the Base Case scenario is 98.83 INR. Compared to the current market price of 139.05 INR, Anand Rayons Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARL Relative Value
Base Case
98.83 INR
Overvaluation 29%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
99
Median 3Y
0.1
Median 5Y
0.1
Industry
1
vs History
17
vs Industry
64
Median 3Y
13.8
Median 5Y
12.1
Industry
18.7
vs History
vs Industry
72
Median 3Y
5.1
Median 5Y
2.7
Industry
10.1
vs History
vs Industry
51
Median 3Y
4.4
Median 5Y
-10.8
Industry
17.3
vs History
11
vs Industry
92
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
19
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
vs History
19
vs Industry
38
Median 3Y
3.7
Median 5Y
3.5
Industry
4.1
vs History
20
vs Industry
43
Median 3Y
6.6
Median 5Y
6.1
Industry
11
vs History
20
vs Industry
46
Median 3Y
6.7
Median 5Y
6.2
Industry
14.3
vs History
vs Industry
61
Median 3Y
5.8
Median 5Y
2.1
Industry
11
vs History
vs Industry
52
Median 3Y
5.9
Median 5Y
2.2
Industry
13.4
vs History
57
vs Industry
38
Median 3Y
0.7
Median 5Y
1
Industry
1.1

Multiples Across Competitors

ARL Competitors Multiples
Anand Rayons Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Anand Rayons Ltd
BSE:542721
173.8B INR 0.4 40.6 2 436.6 2 528.8
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
102B HKD 549.2 -50 -148.4 -124.1
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
34B CNY 3.7 -135.7 -1 463.4 -1 463.4
TW
Eclat Textile Co Ltd
TWSE:1476
138.8B TWD 3.9 21.9 15.4 17.2
IN
Swan Energy Ltd
NSE:SWANENERGY
228.7B INR 4.4 68.9 26.4 30.5
TW
Ruentex Industries Ltd
TWSE:2915
77.3B TWD 29.5 9.8 503.9 1 287.9
IN
Trident Ltd
NSE:TRIDENT
170.4B INR 2.4 52.9 20.5 34.6
UK
Coats Group PLC
LSE:COA
1.5B GBP 1.3 20.5 106.5 134.6
IN
Welspun Living Ltd
NSE:WELSPUNLIV
151.1B INR 1.5 21.3 10.5 14.4
IN
Vardhman Textiles Ltd
NSE:VTL
150.8B INR 1.6 18.9 11.6 17.1
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Anand Rayons Ltd
BSE:542721
Average EV/EBITDA: 349.5
2 436.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -148.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -1 463.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.4
59%
0.3
IN
Swan Energy Ltd
NSE:SWANENERGY
26.4
N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
503.9
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
20.5
N/A N/A
UK
Coats Group PLC
LSE:COA
106.5
26%
4.1
IN
W
Welspun Living Ltd
NSE:WELSPUNLIV
10.5
58%
0.2
IN
Vardhman Textiles Ltd
NSE:VTL
11.6
89%
0.1
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
171%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Anand Rayons Ltd
BSE:542721
Average EV/EBIT: 454.1
2 528.8
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -124.1 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -1 463.4 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
17.2
63%
0.3
IN
Swan Energy Ltd
NSE:SWANENERGY
30.5
N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
1 287.9
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
34.6
N/A N/A
UK
Coats Group PLC
LSE:COA
134.6
41%
3.3
IN
W
Welspun Living Ltd
NSE:WELSPUNLIV
14.4
60%
0.2
IN
Vardhman Textiles Ltd
NSE:VTL
17.1
169%
0.1
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
348%
0.1

See Also

Discover More
Back to Top