B

BMW Industries Ltd
BSE:542669

Watchlist Manager
BMW Industries Ltd
BSE:542669
Watchlist
Price: 55.25 INR -99.83% Market Closed
Market Cap: 12.4B INR
Have any thoughts about
BMW Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
BMW Industries Ltd

Revenue
6B INR
Cost of Revenue
-2.8B INR
Gross Profit
3.2B INR
Operating Expenses
-2.2B INR
Operating Income
1B INR
Other Expenses
-384.3m INR
Net Income
637.5m INR

Income Statement
BMW Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
7 004
N/A
6 827
-3%
6 148
-10%
5 204
-15%
4 655
-11%
4 254
-9%
3 977
-7%
4 431
+11%
4 495
+1%
4 545
+1%
4 474
-2%
4 691
+5%
5 159
+10%
5 441
+5%
5 623
+3%
5 842
+4%
5 939
+2%
5 961
+0%
5 982
+0%
Gross Profit
Cost of Revenue
(3 756)
(3 678)
(3 815)
(2 517)
(2 223)
(1 839)
(1 970)
(1 732)
(1 650)
(1 627)
(2 148)
(1 817)
(2 090)
(2 100)
(3 007)
(2 126)
(2 123)
(2 128)
(2 801)
Gross Profit
3 248
N/A
3 149
-3%
2 333
-26%
2 687
+15%
2 431
-10%
2 415
-1%
2 007
-17%
2 700
+35%
2 844
+5%
2 917
+3%
2 325
-20%
2 874
+24%
3 069
+7%
3 342
+9%
2 616
-22%
3 715
+42%
3 816
+3%
3 833
+0%
3 181
-17%
Operating Income
Operating Expenses
(2 550)
(2 503)
(1 691)
(2 151)
(1 953)
(2 009)
(1 581)
(2 164)
(2 263)
(2 277)
(1 765)
(2 358)
(2 491)
(2 618)
(1 717)
(2 699)
(2 724)
(2 823)
(2 159)
Selling, General & Administrative
(273)
(268)
(832)
(247)
(249)
(236)
(614)
(214)
(215)
(219)
(865)
(219)
(218)
(223)
(829)
(234)
(243)
(245)
(1 078)
Depreciation & Amortization
(456)
(453)
(473)
(491)
(508)
(531)
(529)
(524)
(520)
(506)
(494)
(493)
(494)
(509)
(397)
(379)
(362)
(350)
(442)
Other Operating Expenses
(1 820)
(1 781)
(386)
(1 414)
(1 195)
(1 241)
(438)
(1 426)
(1 528)
(1 552)
(406)
(1 647)
(1 779)
(1 886)
(490)
(2 086)
(2 119)
(2 228)
(639)
Operating Income
698
N/A
647
-7%
643
-1%
536
-17%
479
-11%
406
-15%
426
+5%
536
+26%
581
+8%
641
+10%
561
-12%
516
-8%
578
+12%
723
+25%
899
+24%
1 016
+13%
1 092
+7%
1 010
-8%
1 022
+1%
Pre-Tax Income
Interest Income Expense
(422)
(439)
(352)
(449)
(417)
(379)
(256)
(266)
(253)
(243)
(206)
(237)
(239)
(235)
(202)
(234)
(225)
(218)
(170)
Non-Reccuring Items
0
0
0
0
0
0
(2 386)
(2 386)
(2 386)
(2 386)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(1)
9
9
0
16
0
0
0
44
0
0
0
41
0
0
0
3
Total Other Income
168
186
30
156
143
146
48
91
102
117
59
149
137
102
13
69
75
77
8
Pre-Tax Income
444
N/A
394
-11%
320
-19%
251
-21%
214
-15%
173
-19%
(2 151)
N/A
(2 025)
+6%
(1 956)
+3%
(1 871)
+4%
457
N/A
428
-6%
476
+11%
589
+24%
751
+27%
851
+13%
942
+11%
869
-8%
863
-1%
Net Income
Tax Provision
(175)
(113)
(137)
(113)
(90)
(77)
396
369
378
355
(110)
(104)
(132)
(154)
(206)
(237)
(274)
(260)
(225)
Income from Continuing Operations
269
281
183
138
124
97
(1 755)
(1 656)
(1 578)
(1 516)
348
324
345
435
545
614
667
609
638
Income to Minority Interest
(1)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(0)
0
1
1
(0)
Net Income (Common)
268
N/A
279
+4%
219
-22%
175
-20%
160
-8%
132
-17%
(1 757)
N/A
(1 658)
+6%
(1 581)
+5%
(1 518)
+4%
345
N/A
321
-7%
342
+6%
433
+27%
545
+26%
614
+13%
668
+9%
610
-9%
637
+4%
EPS (Diluted)
1.15
N/A
1.24
+8%
0.97
-22%
0.76
-22%
0.71
-7%
0.61
-14%
-7.81
N/A
-7.39
+5%
-6.94
+6%
-6.74
+3%
1.53
N/A
1.42
-7%
1.52
+7%
1.93
+27%
2.42
+25%
2.73
+13%
2.97
+9%
2.71
-9%
2.83
+4%

See Also

Discover More