A

A-1 Acid Ltd
BSE:542012

Watchlist Manager
A-1 Acid Ltd
BSE:542012
Watchlist
Price: 400.7 INR 2.86% Market Closed
Market Cap: 4.6B INR
Have any thoughts about
A-1 Acid Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one AAL stock under the Base Case scenario is 211.56 INR. Compared to the current market price of 400.7 INR, A-1 Acid Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAL Relative Value
Base Case
211.56 INR
Overvaluation 47%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
0
vs Industry
22
Median 3Y
1.2
Median 5Y
0.8
Industry
0.7
More Details
262.9
P/E
P/E
Price to Earnings
262.9
vs History
19
vs Industry
2
Median 3Y
113.2
Median 5Y
52.3
Industry
14.4
More Details
42.6
P/OCF
P/OCF
Price to OCF
42.6
vs History
9
vs Industry
8
Median 3Y
21.8
Median 5Y
-29.5
Industry
7.9
More Details
74.7
P/FCFE
P/FCFE
Price to FCFE
74.7
vs History
38
vs Industry
4
Median 3Y
110
Median 5Y
64.6
Industry
15
More Details
9.6
P/B
P/B
Price to Book Value
9.6
vs History
1
vs Industry
4
Median 3Y
8.1
Median 5Y
7
Industry
1.1
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
0
vs Industry
25
Median 3Y
1.2
Median 5Y
0.9
Industry
0.9
More Details
16
EV/GP
EV/GP
Enterprise Value to Gross Profit
16
vs History
12
vs Industry
15
Median 3Y
13.1
Median 5Y
8.5
Industry
4.2
More Details
430.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
430.8
vs History
4
vs Industry
100
Median 3Y
43.7
Median 5Y
36.9
Industry
8.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
71
Median 3Y
32.8
Median 5Y
33.5
Industry
11.6
More Details
41.8
EV/OCF
EV/OCF
Enterprise Value to OCF
41.8
vs History
9
vs Industry
8
Median 3Y
21.9
Median 5Y
-32.4
Industry
8.8
More Details
44.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
44.8
vs History
0
vs Industry
7
Median 3Y
19.5
Median 5Y
-20.1
Industry
10.2
More Details
9.2
EV/IC
EV/IC
Enterprise Value to IC
9.2
vs History
1
vs Industry
5
Median 3Y
6.4
Median 5Y
4.6
Industry
0.9
More Details

Multiples Across Competitors

AAL Competitors Multiples
A-1 Acid Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
A-1 Acid Ltd
BSE:542012
4.6B INR 2.1 262.9 430.8 -177.7
JP
Itochu Corp
TSE:8001
11T JPY 0.8 13.2 11.4 18
JP
Mitsubishi Corp
TSE:8058
10T JPY 0.5 8.9 11.4 25.9
JP
Mitsui & Co Ltd
TSE:8031
9.4T JPY 0.7 9.3 13.6 21.5
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
52.9B USD 3.1 28.9 19.3 21
US
United Rentals Inc
NYSE:URI
47.8B USD 3.2 18.5 8.5 14.5
US
Fastenal Co
NASDAQ:FAST
43B USD 5.7 37 25.1 27.9
UK
Ferguson PLC
NYSE:FERG
35.4B USD 1.2 20.9 13.1 14.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.9 23.5 31.5
UK
Ashtead Group PLC
LSE:AHT
21.6B GBP 2.5 17.4 192 327
P/E Multiple
Earnings Growth P/E to Growth
IN
A
A-1 Acid Ltd
BSE:542012
Average P/E: 45
262.9
N/A N/A
JP
Itochu Corp
TSE:8001
13.2
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.3
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29
25%
1.2
US
W W Grainger Inc
NYSE:GWW
28.9
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
20.9
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.9
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.4
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
A-1 Acid Ltd
BSE:542012
Average EV/EBITDA: 69.8
430.8
N/A N/A
JP
Itochu Corp
TSE:8001
11.4
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.6
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.3
22%
0.9
US
United Rentals Inc
NYSE:URI
8.5
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.1
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.1
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.5
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
A-1 Acid Ltd
BSE:542012
Average EV/EBIT: 52.3
Negative Multiple: -177.7 		N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
27.9
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.8
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.5
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327
5%
65.7

See Also

Summary
AAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AAL stock valuation using valuation multiples.
Wall Street Estimates
AAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.