W

WAA Solar Ltd
BSE:541445

Watchlist Manager
WAA Solar Ltd
BSE:541445
Watchlist
Price: 132.2 INR 2.01% Market Closed
Market Cap: 83.5B INR
Have any thoughts about
WAA Solar Ltd?
Write Note

Intrinsic Value

541445 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
541445 doesn't have a meaningful market cap.

The intrinsic value of one WAA stock under the Base Case scenario is 2.1 INR. Compared to the current market price of 132.2 INR, WAA Solar Ltd is Overvalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAA Intrinsic Value
2.1 INR
Overvaluation 98%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
WAA Solar Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WAA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WAA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
WAA Solar Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about WAA Solar Ltd

Provide an overview of the primary business activities
of WAA Solar Ltd.

What unique competitive advantages
does WAA Solar Ltd hold over its rivals?

What risks and challenges
does WAA Solar Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WAA Solar Ltd.

Provide P/S
for WAA Solar Ltd.

Provide P/E
for WAA Solar Ltd.

Provide P/OCF
for WAA Solar Ltd.

Provide P/FCFE
for WAA Solar Ltd.

Provide P/B
for WAA Solar Ltd.

Provide EV/S
for WAA Solar Ltd.

Provide EV/GP
for WAA Solar Ltd.

Provide EV/EBITDA
for WAA Solar Ltd.

Provide EV/EBIT
for WAA Solar Ltd.

Provide EV/OCF
for WAA Solar Ltd.

Provide EV/FCFF
for WAA Solar Ltd.

Provide EV/IC
for WAA Solar Ltd.

Compare the intrinsic valuations
of WAA Solar Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WAA Solar Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of WAA Solar Ltd compared to its peers.

Compare the P/E ratios
of WAA Solar Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing WAA Solar Ltd with its peers.

Analyze the financial leverage
of WAA Solar Ltd compared to its main competitors.

Show all profitability ratios
for WAA Solar Ltd.

Provide ROE
for WAA Solar Ltd.

Provide ROA
for WAA Solar Ltd.

Provide ROIC
for WAA Solar Ltd.

Provide ROCE
for WAA Solar Ltd.

Provide Gross Margin
for WAA Solar Ltd.

Provide Operating Margin
for WAA Solar Ltd.

Provide Net Margin
for WAA Solar Ltd.

Provide FCF Margin
for WAA Solar Ltd.

Show all solvency ratios
for WAA Solar Ltd.

Provide D/E Ratio
for WAA Solar Ltd.

Provide D/A Ratio
for WAA Solar Ltd.

Provide Interest Coverage Ratio
for WAA Solar Ltd.

Provide Altman Z-Score Ratio
for WAA Solar Ltd.

Provide Quick Ratio
for WAA Solar Ltd.

Provide Current Ratio
for WAA Solar Ltd.

Provide Cash Ratio
for WAA Solar Ltd.

What is the historical Revenue growth
over the last 5 years for WAA Solar Ltd?

What is the historical Net Income growth
over the last 5 years for WAA Solar Ltd?

What is the current Free Cash Flow
of WAA Solar Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for WAA Solar Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WAA Solar Ltd

Current Assets 851.3m
Cash & Short-Term Investments 129.4m
Receivables 681.9m
Other Current Assets 40.1m
Non-Current Assets 1.7B
Long-Term Investments 975.6m
PP&E 689.8m
Current Liabilities 275.5m
Accounts Payable 69m
Other Current Liabilities 206.4m
Non-Current Liabilities 443.4m
Long-Term Debt 454.7m
Other Non-Current Liabilities -11.3m
Efficiency

Earnings Waterfall
WAA Solar Ltd

Revenue
174.3m INR
Cost of Revenue
-41.4m INR
Gross Profit
132.8m INR
Operating Expenses
-129.2m INR
Operating Income
3.6m INR
Other Expenses
12.9m INR
Net Income
16.5m INR

Free Cash Flow Analysis
WAA Solar Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WAA Profitability Score
Profitability Due Diligence

WAA Solar Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

WAA Solar Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

WAA Solvency Score
Solvency Due Diligence

WAA Solar Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
60/100
Solvency
Score

WAA Solar Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAA Price Targets Summary
WAA Solar Ltd

There are no price targets for WAA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WAA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WAA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

WAA Solar Ltd

Country

India

Industry

Utilities

Market Cap

530.3m INR

Dividend Yield

0%

Description

Waa Solar Ltd. engages in solar power generation. The company is headquartered in Vadodara, Gujarat. The company went IPO on 2018-06-12. The firm sets up solar power project and invests in special purpose vehicle (SPV) associate and subsidiaries companies, which are engaged in solar power generation activities. The firm is focused on engineering, procurement and construction (EPC) in solar project. The Company’s projects include Solar Photovoltaic (PV) Grid Interactive Power Plant of approximately 10 megawatts (MW) capacity at village Nayka, Taluka-Sami, District Patan; Solar Power plant of approximately 100 kilowatt-peak (KWP) at Raja Bhoj Airport, Bhopal; Solar PV Grid Interactive Power Plant of approximately 10.42 MW on a land of 20 Acres, Solar PV Grid Interactive Power Plant of approximately 4.00 MW on a land of 20 Acres, and Solar PV Grid Interactive Power Plant of approximately 4.00 to 6.00 MW capacity at Vadodara. Its subsidiaries include Aspire Infracon Pvt. Ltd. and Madhav Solar( Vadodara Rooftop) Pvt. Ltd.

Contact

GUJARAT
Vadodara
Madhav House, Nr. Panchratna Building, Subhanpura
+912652290722
www.waasolar.org

IPO

2018-06-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one WAA stock?

The intrinsic value of one WAA stock under the Base Case scenario is 2.1 INR.

Is WAA stock undervalued or overvalued?

Compared to the current market price of 132.2 INR, WAA Solar Ltd is Overvalued by 98%.

Back to Top