Rithwik Facility Management Services Ltd
BSE:540843

Watchlist Manager
Rithwik Facility Management Services Ltd Logo
Rithwik Facility Management Services Ltd
BSE:540843
Watchlist
Price: 55 INR Market Closed
Market Cap: 527.5m INR

Relative Value

540843 price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
540843 doesn't have a meaningful market cap.

The Relative Value of one RITHWIKFMS stock under the Base Case scenario is 57.59 INR. Compared to the current market price of 55 INR, Rithwik Facility Management Services Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RITHWIKFMS Relative Value
Base Case
57.59 INR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
37
Median 3Y
1.4
Median 5Y
0
Industry
1.1
vs History
19
vs Industry
23
Median 3Y
19.6
Median 5Y
0
Industry
15.5
vs History
28
vs Industry
23
Median 3Y
13.7
Median 5Y
0
Industry
9
vs History
19
vs Industry
19
Median 3Y
22.7
Median 5Y
0
Industry
15.4
vs History
57
vs Industry
26
Median 3Y
2.7
Median 5Y
2.6
Industry
1.5
vs History
19
vs Industry
39
Median 3Y
1.5
Median 5Y
0
Industry
1.4
vs History
vs Industry
76
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
19
vs Industry
21
Median 3Y
13.2
Median 5Y
0
Industry
8
vs History
19
vs Industry
26
Median 3Y
14.1
Median 5Y
0
Industry
11.4
vs History
28
vs Industry
25
Median 3Y
14.1
Median 5Y
0
Industry
9.5
vs History
28
vs Industry
19
Median 3Y
19.4
Median 5Y
0
Industry
12.6
vs History
57
vs Industry
20
Median 3Y
2.3
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

RITHWIKFMS Competitors Multiples
Rithwik Facility Management Services Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rithwik Facility Management Services Ltd
BSE:540843
527.5m INR 1.4 19.6 13.2 14.1
US
Cintas Corp
NASDAQ:CTAS
84.1B USD 8.3 47.5 30.7 37.2
US
Copart Inc
NASDAQ:CPRT
58.7B USD 13 40.3 29.8 33.7
AU
Brambles Ltd
ASX:BXB
28.9B AUD 2.8 22.1 15.5 15.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.3 49.1 14.8 26
US
Aurora Innovation Inc
NASDAQ:AUR
11.8B USD 0 -16.2 -13.5 -13.2
FR
Spie SA
PAR:SPIE
6.8B EUR 0.7 30.6 10.2 17.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
601.5B INR 13.2 48.5 37.6 39.1
FR
Elis SA
PAR:ELIS
5.3B EUR 1.2 15.6 5.1 13.2
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.1 12.4 15.6
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rithwik Facility Management Services Ltd
BSE:540843
Average EV/EBITDA: 18.3
13.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
30.7
11%
2.8
US
Copart Inc
NASDAQ:CPRT
29.8
14%
2.1
AU
Brambles Ltd
ASX:BXB
15.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.8
3%
4.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
FR
Spie SA
PAR:SPIE
10.2
14%
0.7
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
37.6
15%
2.5
FR
Elis SA
PAR:ELIS
5.1
6%
0.9
US
I
IAA Inc
F:3NI
12.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rithwik Facility Management Services Ltd
BSE:540843
Average EV/EBIT: 23.3
14.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.2
12%
3.1
US
Copart Inc
NASDAQ:CPRT
33.7
14%
2.4
AU
Brambles Ltd
ASX:BXB
15.5
8%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
FR
Spie SA
PAR:SPIE
17.4
18%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.1
15%
2.6
FR
Elis SA
PAR:ELIS
13.2
11%
1.2
US
I
IAA Inc
F:3NI
15.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2