Aditya Vision Ltd
BSE:540205

Watchlist Manager
Aditya Vision Ltd Logo
Aditya Vision Ltd
BSE:540205
Watchlist
Price: 482.35 INR 3.01% Market Closed
Market Cap: 1.4T INR
Have any thoughts about
Aditya Vision Ltd?
Write Note

Intrinsic Value

540205 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
540205 doesn't have a meaningful market cap.

The intrinsic value of one AVL stock under the Base Case scenario is 16.87 INR. Compared to the current market price of 482.35 INR, Aditya Vision Ltd is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AVL Intrinsic Value
16.87 INR
Overvaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aditya Vision Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AVL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AVL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Aditya Vision Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Aditya Vision Ltd

Provide an overview of the primary business activities
of Aditya Vision Ltd.

What unique competitive advantages
does Aditya Vision Ltd hold over its rivals?

What risks and challenges
does Aditya Vision Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aditya Vision Ltd.

Provide P/S
for Aditya Vision Ltd.

Provide P/E
for Aditya Vision Ltd.

Provide P/OCF
for Aditya Vision Ltd.

Provide P/FCFE
for Aditya Vision Ltd.

Provide P/B
for Aditya Vision Ltd.

Provide EV/S
for Aditya Vision Ltd.

Provide EV/GP
for Aditya Vision Ltd.

Provide EV/EBITDA
for Aditya Vision Ltd.

Provide EV/EBIT
for Aditya Vision Ltd.

Provide EV/OCF
for Aditya Vision Ltd.

Provide EV/FCFF
for Aditya Vision Ltd.

Provide EV/IC
for Aditya Vision Ltd.

Show me price targets
for Aditya Vision Ltd made by professional analysts.

What are the Revenue projections
for Aditya Vision Ltd?

How accurate were the past Revenue estimates
for Aditya Vision Ltd?

What are the Net Income projections
for Aditya Vision Ltd?

How accurate were the past Net Income estimates
for Aditya Vision Ltd?

What are the EPS projections
for Aditya Vision Ltd?

How accurate were the past EPS estimates
for Aditya Vision Ltd?

What are the EBIT projections
for Aditya Vision Ltd?

How accurate were the past EBIT estimates
for Aditya Vision Ltd?

Compare the revenue forecasts
for Aditya Vision Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aditya Vision Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aditya Vision Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aditya Vision Ltd compared to its peers.

Compare the P/E ratios
of Aditya Vision Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aditya Vision Ltd with its peers.

Analyze the financial leverage
of Aditya Vision Ltd compared to its main competitors.

Show all profitability ratios
for Aditya Vision Ltd.

Provide ROE
for Aditya Vision Ltd.

Provide ROA
for Aditya Vision Ltd.

Provide ROIC
for Aditya Vision Ltd.

Provide ROCE
for Aditya Vision Ltd.

Provide Gross Margin
for Aditya Vision Ltd.

Provide Operating Margin
for Aditya Vision Ltd.

Provide Net Margin
for Aditya Vision Ltd.

Provide FCF Margin
for Aditya Vision Ltd.

Show all solvency ratios
for Aditya Vision Ltd.

Provide D/E Ratio
for Aditya Vision Ltd.

Provide D/A Ratio
for Aditya Vision Ltd.

Provide Interest Coverage Ratio
for Aditya Vision Ltd.

Provide Altman Z-Score Ratio
for Aditya Vision Ltd.

Provide Quick Ratio
for Aditya Vision Ltd.

Provide Current Ratio
for Aditya Vision Ltd.

Provide Cash Ratio
for Aditya Vision Ltd.

What is the historical Revenue growth
over the last 5 years for Aditya Vision Ltd?

What is the historical Net Income growth
over the last 5 years for Aditya Vision Ltd?

What is the current Free Cash Flow
of Aditya Vision Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aditya Vision Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aditya Vision Ltd

Current Assets 5.9B
Cash & Short-Term Investments 961.6m
Receivables 494.1m
Other Current Assets 4.4B
Non-Current Assets 2.9B
Long-Term Investments 206m
PP&E 2.5B
Other Non-Current Assets 155.3m
Current Liabilities 2.1B
Accounts Payable 619.5m
Accrued Liabilities 48.3m
Short-Term Debt 1.2B
Other Current Liabilities 200.1m
Non-Current Liabilities 1.8B
Long-Term Debt 1.8B
Efficiency

Earnings Waterfall
Aditya Vision Ltd

Revenue
19.9B INR
Cost of Revenue
-16.7B INR
Gross Profit
3.2B INR
Operating Expenses
-1.5B INR
Operating Income
1.6B INR
Other Expenses
-685.5m INR
Net Income
927.3m INR

Free Cash Flow Analysis
Aditya Vision Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

AVL Profitability Score
Profitability Due Diligence

Aditya Vision Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
63/100
Profitability
Score

Aditya Vision Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

AVL Solvency Score
Solvency Due Diligence

Aditya Vision Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
59/100
Solvency
Score

Aditya Vision Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVL Price Targets Summary
Aditya Vision Ltd

Wall Street analysts forecast AVL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVL is 575.62 INR with a low forecast of 539.34 INR and a high forecast of 639.45 INR.

Lowest
Price Target
539.34 INR
12% Upside
Average
Price Target
575.62 INR
19% Upside
Highest
Price Target
639.45 INR
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AVL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AVL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Aditya Vision Ltd Logo
Aditya Vision Ltd

Country

India

Industry

Retail

Market Cap

1.4T INR

Dividend Yield

0.29%

Description

Aditya Vision Ltd. engages in retail business of consumer electronics, home appliances, camera, camrecorders, and mobile phones. The company is headquartered in Patna, Bihar. The company went IPO on 2016-12-12. The firm is primarily engaged in the trading of electronic items. The firm is a multi-brand store dealing in consumer durables of all kinds. The firm has more than 10,000 products ranging from digital gadgets, such as mobile phones, laptops, tablets to entertainment solutions, which include televisions, sound bars, home theaters, cameras, accessories to Home Appliances, including air conditioners, refrigerators, washing machines to Cooking and Kitchen Appliances, such as air fryers, soup makers, cooktops, dishwashers and others. The firm offers products from various brands, such as Samsung, LG, Sony, Daikin, Panasonic, Mi, Marshall, Lenovo, Haier, Dell, Apple, JBL, TCL, Whirlpool and Voltas. The firm operates approximately 70 showrooms across the country.

Contact

BIHAR
Patna
First Floor,Second Floor & Third Floor, Aditya House, M-20, Road No.-26, S.K.Nagar,
+916122520854
adityavision.in

IPO

2016-12-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one AVL stock?

The intrinsic value of one AVL stock under the Base Case scenario is 16.87 INR.

Is AVL stock undervalued or overvalued?

Compared to the current market price of 482.35 INR, Aditya Vision Ltd is Overvalued by 97%.

Back to Top