Aditya Vision Ltd
BSE:540205

Watchlist Manager
Aditya Vision Ltd Logo
Aditya Vision Ltd
BSE:540205
Watchlist
Price: 516.95 INR -2.08% Market Closed
Market Cap: 66.5B INR
Have any thoughts about
Aditya Vision Ltd?
Write Note
Section:
 

Relative Value

540205 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
540205 doesn't have a meaningful market cap.

The Relative Value of one AVL stock under the Base Case scenario is 162.09 INR. Compared to the current market price of 516.95 INR, Aditya Vision Ltd is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVL Relative Value
Base Case
162.09 INR
Overvaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
3
vs Industry
7
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
2.8
More Details
69.8
P/E
P/E
Price to Earnings
69.8
vs History
3
vs Industry
4
Median 3Y
3
Median 5Y
2.6
Industry
16.8
Forward
53.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
5
Median 3Y
3.5
Median 5Y
0.5
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
7
Median 3Y
3.1
Median 5Y
0.4
Industry
15.7
More Details
12.3
P/B
P/B
Price to Book Value
12.3
vs History
57
vs Industry
3
Median 3Y
1.6
Median 5Y
1.3
Industry
1.6
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
3
vs Industry
8
Median 3Y
0.4
Median 5Y
0.2
Industry
0.7
Forward
2.9
More Details
20.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.5
vs History
4
vs Industry
3
Median 3Y
2.5
Median 5Y
1.3
Industry
2.3
More Details
33.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33.8
vs History
7
vs Industry
6
Median 3Y
4.1
Median 5Y
2.3
Industry
8.6
Forward
30.7
More Details
40.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.8
vs History
3
vs Industry
7
Median 3Y
4.9
Median 5Y
2.5
Industry
12.9
Forward
44.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
6
Median 3Y
12.1
Median 5Y
4.1
Industry
9.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
-5.3
Median 5Y
-5.2
Industry
12.9
More Details
9.3
EV/IC
EV/IC
Enterprise Value to IC
9.3
vs History
11
vs Industry
3
Median 3Y
1
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

AVL Competitors Multiples
Aditya Vision Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aditya Vision Ltd
BSE:540205
66.5B INR 3.2 69.8 33.8 40.8
US
Best Buy Co Inc
NYSE:BBY
18.8B USD 0.4 14.8 7.3 10.9
US
GameStop Corp
NYSE:GME
14.4B USD 3.3 228.4 693.6 -261.5
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
VN
Mobile World Investment Corp
VN:MWG
89.8T VND 0.7 30.3 11.9 20
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
JP
Yamada Holdings Co Ltd
TSE:9831
382.4B JPY 0.2 16.2 8.6 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
TH
Com7 PCL
SET:COM7
64.4B THB 0.9 21.8 15.3 19.4
JP
Bic Camera Inc
TSE:3048
296.1B JPY 0.3 21.3 8.6 12.8
P/E Multiple
Earnings Growth PEG
IN
Aditya Vision Ltd
BSE:540205
Average P/E: 45.6
69.8
46%
1.5
US
Best Buy Co Inc
NYSE:BBY
14.8
9%
1.6
US
GameStop Corp
NYSE:GME
228.4
106%
2.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
24.1
5%
4.8
VN
M
Mobile World Investment Corp
VN:MWG
30.3
248%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.3 N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
20%
0.8
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
TH
C
Com7 PCL
SET:COM7
21.8
12%
1.8
JP
Bic Camera Inc
TSE:3048
21.3
8%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Aditya Vision Ltd
BSE:540205
Average EV/EBIT: 32.8
40.8
28%
1.5
US
Best Buy Co Inc
NYSE:BBY
10.9
5%
2.2
US
GameStop Corp
NYSE:GME
Negative Multiple: -261.5 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
5%
3.3
VN
M
Mobile World Investment Corp
VN:MWG
20
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
TH
C
Com7 PCL
SET:COM7
19.4
12%
1.6
JP
Bic Camera Inc
TSE:3048
12.8
N/A N/A

See Also

Summary
AVL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVL stock valuation using valuation multiples.
Wall Street Estimates
AVL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.