Aditya Vision Ltd
BSE:540205

Watchlist Manager
Aditya Vision Ltd Logo
Aditya Vision Ltd
BSE:540205
Watchlist
Price: 516.95 INR -2.08% Market Closed
Market Cap: 66.5B INR
Have any thoughts about
Aditya Vision Ltd?
Write Note

Income Statement

Earnings Waterfall
Aditya Vision Ltd

Revenue
20.5B INR
Cost of Revenue
-17.3B INR
Gross Profit
3.3B INR
Operating Expenses
-1.6B INR
Operating Income
1.6B INR
Other Expenses
-693.7m INR
Net Income
953.1m INR

Income Statement
Aditya Vision Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 439
N/A
4 791
+8%
5 637
+18%
6 621
+17%
7 970
+20%
8 381
+5%
5 236
-38%
7 706
+47%
7 480
-3%
7 900
+6%
8 355
+6%
8 514
+2%
8 991
+6%
11 440
+27%
12 216
+7%
12 764
+4%
13 222
+4%
15 250
+15%
15 785
+4%
16 739
+6%
17 433
+4%
19 908
+14%
20 536
+3%
Gross Profit
Cost of Revenue
(4 059)
(4 335)
(5 066)
(5 849)
(7 117)
(7 532)
(4 734)
(6 931)
(6 561)
(6 827)
(7 108)
(7 135)
(7 567)
(9 697)
(10 367)
(10 769)
(11 112)
(12 809)
(13 262)
(14 085)
(14 655)
(16 747)
(17 262)
Gross Profit
381
N/A
455
+20%
570
+25%
772
+35%
852
+10%
850
0%
502
-41%
776
+55%
919
+18%
1 073
+17%
1 247
+16%
1 379
+11%
1 424
+3%
1 744
+22%
1 849
+6%
1 995
+8%
2 110
+6%
2 440
+16%
2 523
+3%
2 654
+5%
2 778
+5%
3 161
+14%
3 273
+4%
Operating Income
Operating Expenses
(324)
(386)
(415)
(631)
(620)
(672)
(375)
(573)
(513)
(562)
(648)
(683)
(753)
(848)
(848)
(864)
(984)
(1 150)
(1 254)
(1 333)
(1 364)
(1 548)
(1 627)
Selling, General & Administrative
(117)
(130)
(151)
(242)
(217)
(244)
(141)
(213)
(248)
(274)
(288)
(284)
(406)
(307)
(343)
(380)
(530)
(458)
(495)
(531)
(750)
(619)
(620)
Depreciation & Amortization
(13)
(15)
(15)
(16)
(20)
(26)
(23)
(28)
(128)
(24)
(55)
(56)
(161)
(230)
(240)
(294)
(204)
(223)
(244)
(263)
(286)
(305)
(341)
Other Operating Expenses
(194)
(241)
(249)
(372)
(383)
(403)
(211)
(332)
(137)
(264)
(305)
(344)
(187)
(311)
(265)
(190)
(250)
(469)
(516)
(538)
(328)
(624)
(666)
Operating Income
57
N/A
69
+22%
155
+123%
140
-9%
232
+65%
177
-24%
126
-29%
202
+60%
406
+101%
512
+26%
599
+17%
696
+16%
671
-4%
896
+34%
1 001
+12%
1 131
+13%
1 126
0%
1 290
+15%
1 269
-2%
1 322
+4%
1 413
+7%
1 613
+14%
1 647
+2%
Pre-Tax Income
Interest Income Expense
(22)
(22)
(72)
(87)
(136)
(150)
(139)
(176)
(170)
(82)
(63)
(63)
(253)
(300)
(337)
(367)
(295)
(312)
(331)
(337)
(322)
(365)
(356)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
Total Other Income
6
5
4
50
91
147
169
245
38
(42)
(110)
(183)
15
16
18
19
29
40
59
64
0
44
38
Pre-Tax Income
41
N/A
52
+27%
86
+65%
103
+20%
187
+81%
174
-7%
156
-10%
271
+74%
273
+1%
388
+42%
426
+10%
449
+5%
431
-4%
612
+42%
682
+11%
783
+15%
860
+10%
1 018
+18%
997
-2%
1 048
+5%
1 067
+2%
1 292
+21%
1 328
+3%
Net Income
Tax Provision
(14)
(17)
(29)
(30)
(47)
(43)
(38)
(68)
(69)
(92)
(115)
(113)
(79)
(124)
(122)
(138)
(218)
(267)
(263)
(288)
(296)
(364)
(375)
Income from Continuing Operations
28
35
58
73
140
131
118
203
204
296
311
336
353
488
560
645
641
751
734
760
771
927
953
Net Income (Common)
28
N/A
35
+26%
58
+64%
73
+27%
140
+92%
131
-6%
118
-10%
203
+72%
204
+1%
296
+45%
311
+5%
336
+8%
353
+5%
488
+38%
560
+15%
645
+15%
641
-1%
751
+17%
734
-2%
760
+4%
771
+1%
927
+20%
953
+3%
EPS (Diluted)
1.97
N/A
2.49
+26%
4.09
+64%
5.19
+27%
9.94
+92%
10.9
+10%
9.85
-10%
16.88
+71%
17
+1%
24.61
+45%
31.09
+26%
27.94
-10%
2.93
-90%
40.6
+1 286%
46.57
+15%
53.65
+15%
5.33
-90%
62.42
+1 071%
60.93
-2%
6.31
-90%
6.32
+0%
7.6
+20%
7.41
-2%

See Also

Discover More