SEIL Intrinsic Valuation and Fundamental Analysis - Shanti Educational Initiatives Ltd - Alpha Spread
S

Shanti Educational Initiatives Ltd
BSE:539921

Watchlist Manager
Shanti Educational Initiatives Ltd
BSE:539921
Watchlist
Price: 143.15 INR 2.29% Market Closed
Market Cap: 23B INR
Have any thoughts about
Shanti Educational Initiatives Ltd?
Write Note

Intrinsic Value

539921 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The intrinsic value of one SEIL stock under the Base Case scenario is 4.54 INR. Compared to the current market price of 143.15 INR, Shanti Educational Initiatives Ltd is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SEIL Intrinsic Value
4.54 INR
Overvaluation 97%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanti Educational Initiatives Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SEIL based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about SEIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Shanti Educational Initiatives Ltd

Provide an overview of the primary business activities
of Shanti Educational Initiatives Ltd.

What unique competitive advantages
does Shanti Educational Initiatives Ltd hold over its rivals?

What risks and challenges
does Shanti Educational Initiatives Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanti Educational Initiatives Ltd.

Provide P/S
for Shanti Educational Initiatives Ltd.

Provide P/E
for Shanti Educational Initiatives Ltd.

Provide P/OCF
for Shanti Educational Initiatives Ltd.

Provide P/FCFE
for Shanti Educational Initiatives Ltd.

Provide P/B
for Shanti Educational Initiatives Ltd.

Provide EV/S
for Shanti Educational Initiatives Ltd.

Provide EV/GP
for Shanti Educational Initiatives Ltd.

Provide EV/EBITDA
for Shanti Educational Initiatives Ltd.

Provide EV/EBIT
for Shanti Educational Initiatives Ltd.

Provide EV/OCF
for Shanti Educational Initiatives Ltd.

Provide EV/FCFF
for Shanti Educational Initiatives Ltd.

Provide EV/IC
for Shanti Educational Initiatives Ltd.

Compare the intrinsic valuations
of Shanti Educational Initiatives Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanti Educational Initiatives Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanti Educational Initiatives Ltd compared to its peers.

Compare the P/E ratios
of Shanti Educational Initiatives Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanti Educational Initiatives Ltd with its peers.

Analyze the financial leverage
of Shanti Educational Initiatives Ltd compared to its main competitors.

Show all profitability ratios
for Shanti Educational Initiatives Ltd.

Provide ROE
for Shanti Educational Initiatives Ltd.

Provide ROA
for Shanti Educational Initiatives Ltd.

Provide ROIC
for Shanti Educational Initiatives Ltd.

Provide ROCE
for Shanti Educational Initiatives Ltd.

Provide Gross Margin
for Shanti Educational Initiatives Ltd.

Provide Operating Margin
for Shanti Educational Initiatives Ltd.

Provide Net Margin
for Shanti Educational Initiatives Ltd.

Provide FCF Margin
for Shanti Educational Initiatives Ltd.

Show all solvency ratios
for Shanti Educational Initiatives Ltd.

Provide D/E Ratio
for Shanti Educational Initiatives Ltd.

Provide D/A Ratio
for Shanti Educational Initiatives Ltd.

Provide Interest Coverage Ratio
for Shanti Educational Initiatives Ltd.

Provide Altman Z-Score Ratio
for Shanti Educational Initiatives Ltd.

Provide Quick Ratio
for Shanti Educational Initiatives Ltd.

Provide Current Ratio
for Shanti Educational Initiatives Ltd.

Provide Cash Ratio
for Shanti Educational Initiatives Ltd.

What is the historical Revenue growth
over the last 5 years for Shanti Educational Initiatives Ltd?

What is the historical Net Income growth
over the last 5 years for Shanti Educational Initiatives Ltd?

What is the current Free Cash Flow
of Shanti Educational Initiatives Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanti Educational Initiatives Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanti Educational Initiatives Ltd

Current Assets 73m
Cash & Short-Term Investments 23.6m
Receivables 19.8m
Other Current Assets 29.6m
Non-Current Assets 621.2m
Long-Term Investments 147.2m
PP&E 137.5m
Intangibles 4.3m
Other Non-Current Assets 332.2m
Current Liabilities 42.2m
Accounts Payable 4m
Other Current Liabilities 38.3m
Non-Current Liabilities 14.8m
Long-Term Debt 7.5m
Other Non-Current Liabilities 7.3m
Efficiency

Earnings Waterfall
Shanti Educational Initiatives Ltd

Revenue
204.4m INR
Cost of Revenue
-26.4m INR
Gross Profit
178.1m INR
Operating Expenses
-163.9m INR
Operating Income
14.1m INR
Other Expenses
21.9m INR
Net Income
36m INR

Free Cash Flow Analysis
Shanti Educational Initiatives Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SEIL Profitability Score
Profitability Due Diligence

Shanti Educational Initiatives Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Net Income
ROIC is Increasing
51/100
Profitability
Score

Shanti Educational Initiatives Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SEIL Solvency Score
Solvency Due Diligence

Shanti Educational Initiatives Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
74/100
Solvency
Score

Shanti Educational Initiatives Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SEIL Price Targets Summary
Shanti Educational Initiatives Ltd

There are no price targets for SEIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SEIL?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SEIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SEIL dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SEIL Price
Shanti Educational Initiatives Ltd

1M 1M
+35%
6M 6M
+140%
1Y 1Y
+128%
3Y 3Y
+128%
5Y 5Y
+46%
10Y 10Y
-
Annual Price Range
143.15
52w Low
55.96
52w High
150.8
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -46%
Shares Statistics
Market Capitalization 23B INR
Shares Outstanding 161 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Shanti Educational Initiatives Ltd

Country

India

Industry

Diversified Consumer Services

Market Cap

23B INR

Dividend Yield

0%

Description

Shanti Educational Initiatives Ltd is a IN-based company operating in Diversified Consumer Services industry. The company is headquartered in Ahmedabad, Gujarat. The company went IPO on 2016-06-14. Shanti Educational Initiatives Limited is an India-based education company that provides school management solutions. The firm provides services to plan, build and manage educational institutions right from play school to grade 12. The company provides optimum solutions to the various challenges being faced by K-12 schools. Its educational units are Shanti Asiatic Schools, Shanti Junior and Shanti Hopskotch. Shanti Asiatic Schools is a K-12 school brand of SEIL with over 25000 students across India. Shanti Juniors uses I-Cube Learning Ladder teaching method. The company launched an app-based learning, Juniors App Learn, available on google play store to provide interactive recapitulation of their lessons to its Juniors. The firm's services include school infrastructure design; consultancy for affiliation formalities; curriculum design; co-curricular activities planning and support; teachers training; financial planning; campus layout plan; human resource, and others.

Contact

GUJARAT
Ahmedabad
Shanti Corporate House, Beside Hira rupa Hall, Opposite Landmark Hotel Bopal, Ambli Road
www.sei.edu.in

IPO

2016-06-14

Employees

65

Officers

See Also

Discover More
What is the Intrinsic Value of one SEIL stock?

The intrinsic value of one SEIL stock under the Base Case scenario is 4.54 INR.

Is SEIL stock undervalued or overvalued?

Compared to the current market price of 143.15 INR, Shanti Educational Initiatives Ltd is Overvalued by 97%.

Back to Top