S

Shanti Educational Initiatives Ltd
BSE:539921

Watchlist Manager
Shanti Educational Initiatives Ltd
BSE:539921
Watchlist
Price: 164.2 INR -2.2% Market Closed
Market Cap: 26.4B INR
Have any thoughts about
Shanti Educational Initiatives Ltd?
Write Note

Income Statement

Earnings Waterfall
Shanti Educational Initiatives Ltd

Revenue
204.4m INR
Cost of Revenue
-26.4m INR
Gross Profit
178.1m INR
Operating Expenses
-163.9m INR
Operating Income
14.1m INR
Other Expenses
21.9m INR
Net Income
36m INR

Income Statement
Shanti Educational Initiatives Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
136
N/A
129
-5%
139
+8%
149
+7%
144
-3%
146
+1%
124
-15%
46
-63%
44
-5%
31
-30%
30
-3%
37
+25%
26
-31%
34
+32%
39
+15%
74
+88%
83
+13%
82
-1%
110
+33%
149
+35%
176
+19%
199
+13%
190
-4%
204
+7%
Gross Profit
Cost of Revenue
(43)
(44)
(44)
(50)
(48)
(48)
(43)
(19)
(16)
(11)
(8)
(10)
(5)
(7)
(11)
(19)
(23)
(23)
(21)
(30)
(29)
(28)
(30)
(26)
Gross Profit
93
N/A
85
-8%
95
+12%
99
+4%
96
-3%
98
+2%
81
-18%
27
-67%
28
+2%
20
-29%
22
+13%
28
+25%
21
-24%
27
+27%
29
+7%
55
+91%
61
+10%
60
-2%
89
+48%
118
+34%
147
+25%
171
+16%
161
-6%
178
+11%
Operating Income
Operating Expenses
(83)
(84)
(80)
(87)
(90)
(90)
(83)
(84)
(71)
(56)
(44)
(46)
(46)
(49)
(37)
(58)
(66)
(66)
(49)
(98)
(111)
(136)
(134)
(164)
Selling, General & Administrative
(46)
(44)
(81)
(42)
(42)
(42)
(79)
(38)
(33)
(27)
(40)
(22)
(22)
(22)
(42)
(23)
(25)
(27)
(60)
(36)
(39)
(47)
(143)
(54)
Depreciation & Amortization
(3)
(3)
(3)
(4)
(4)
(4)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(2)
(2)
(3)
(3)
(4)
(5)
Other Operating Expenses
(34)
(37)
4
(41)
(44)
(43)
6
(37)
(30)
(21)
5
(16)
(16)
(19)
13
(28)
(34)
(32)
13
(60)
(69)
(87)
14
(105)
Operating Income
9
N/A
0
-96%
14
+3 534%
12
-17%
6
-50%
9
+47%
(2)
N/A
(57)
-3 311%
(44)
+24%
(37)
+16%
(21)
+42%
(18)
+15%
(25)
-39%
(22)
+13%
(8)
+61%
(3)
+63%
(5)
-76%
(6)
-18%
40
N/A
20
-50%
37
+83%
35
-6%
27
-22%
14
-48%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(3)
(5)
(5)
(6)
13
(4)
(4)
(1)
20
(4)
(3)
(4)
11
(6)
(5)
(5)
14
(1)
(3)
(2)
23
(1)
Total Other Income
17
12
3
6
6
5
(9)
24
25
19
5
29
31
35
5
36
53
53
(7)
51
43
51
0
36
Pre-Tax Income
21
N/A
7
-66%
14
+99%
13
-5%
7
-48%
8
+16%
3
-60%
(38)
N/A
(22)
+40%
(19)
+17%
3
N/A
8
+125%
3
-66%
9
+240%
8
-9%
27
+238%
42
+55%
42
-1%
47
+14%
69
+46%
77
+11%
83
+8%
50
-40%
50
+1%
Net Income
Tax Provision
(5)
(1)
(4)
(16)
(8)
(6)
(3)
9
8
3
18
18
18
18
0
(4)
(11)
(8)
(14)
(17)
(21)
(22)
(13)
(14)
Income from Continuing Operations
16
6
10
(2)
(1)
2
1
(29)
(14)
(16)
21
26
21
27
8
23
31
33
34
52
56
62
37
36
Net Income (Common)
16
N/A
6
-60%
10
+53%
(2)
N/A
(1)
+66%
2
N/A
1
-61%
(29)
N/A
(14)
+50%
(16)
-9%
21
N/A
26
+20%
21
-18%
27
+27%
8
-70%
23
+182%
31
+36%
33
+8%
34
+1%
52
+54%
56
+8%
62
+10%
37
-41%
36
-1%
EPS (Diluted)
1
N/A
0.4
-60%
0.06
-85%
-0.14
N/A
-0.06
+57%
0.09
N/A
0
N/A
-1.8
N/A
-0.89
+51%
-0.97
-9%
0.13
N/A
0.16
+23%
0.12
-25%
0.16
+33%
0.05
-69%
0.14
+180%
0.19
+36%
0.21
+11%
0.21
N/A
0.31
+48%
0.34
+10%
0.38
+12%
0.23
-39%
0.22
-4%

See Also

Discover More