SAB Industries Ltd
BSE:539112
Intrinsic Value
The intrinsic value of one SAB stock under the Base Case scenario is 6.8 INR. Compared to the current market price of 49 900 INR, SAB Industries Ltd is Overvalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
SAB Industries Ltd
Balance Sheet Decomposition
SAB Industries Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 188.2m |
Receivables | 77.3m |
Other Current Assets | 1.6B |
Non-Current Assets | 4.6B |
Long-Term Investments | 4.3B |
PP&E | 236.9m |
Other Non-Current Assets | 50.1m |
Free Cash Flow Analysis
SAB Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
SAB Industries Ltd
Revenue
|
543m
INR
|
Cost of Revenue
|
-410m
INR
|
Gross Profit
|
133m
INR
|
Operating Expenses
|
-76.9m
INR
|
Operating Income
|
56.1m
INR
|
Other Expenses
|
-702.6m
INR
|
Net Income
|
-646.5m
INR
|
SAB Profitability Score
Profitability Due Diligence
SAB Industries Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
SAB Industries Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
SAB Solvency Score
Solvency Due Diligence
SAB Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
SAB Industries Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAB Price Targets Summary
SAB Industries Ltd
Dividends
Current shareholder yield for SAB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?