S

SAB Industries Ltd
BSE:539112

Watchlist Manager
SAB Industries Ltd
BSE:539112
Watchlist
Price: 171.15 INR 948.58%
Market Cap: 29.3B INR
Have any thoughts about
SAB Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
SAB Industries Ltd

Revenue
543.4m INR
Cost of Revenue
-431.1m INR
Gross Profit
112.3m INR
Operating Expenses
-71.2m INR
Operating Income
41.1m INR
Other Expenses
-363.4m INR
Net Income
-322.4m INR

Income Statement
SAB Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
153
N/A
250
+64%
299
+19%
505
+69%
433
-14%
390
-10%
367
-6%
206
-44%
193
-6%
193
0%
226
+17%
226
0%
293
+30%
351
+20%
317
-10%
315
-1%
268
-15%
206
-23%
269
+30%
211
-21%
100
-53%
109
+9%
23
-79%
12
-46%
12
+0%
4
-72%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
44
N/A
194
+345%
244
+26%
455
+87%
543
+19%
Gross Profit
Cost of Revenue
(53)
(83)
(118)
(144)
(126)
(129)
(109)
(97)
(103)
(82)
(88)
(75)
(81)
(132)
(111)
(145)
(136)
(70)
(73)
(45)
(20)
(20)
(19)
(4)
(0)
0
0
0
0
0
0
0
0
(40)
(176)
(217)
(361)
(431)
Gross Profit
100
N/A
167
+67%
181
+8%
362
+100%
307
-15%
261
-15%
258
-1%
108
-58%
90
-17%
111
+23%
138
+24%
151
+10%
212
+41%
219
+3%
206
-6%
169
-18%
132
-22%
136
+3%
196
+44%
166
-15%
80
-52%
89
+11%
4
-95%
8
+92%
12
+46%
4
-71%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
3
N/A
17
+423%
27
+56%
94
+250%
112
+19%
Operating Income
Operating Expenses
(105)
(130)
(146)
(246)
(240)
(224)
(213)
(118)
(104)
(126)
(155)
(193)
(215)
(223)
(209)
(167)
(128)
(117)
(142)
(128)
(61)
(95)
(46)
(41)
(34)
(32)
(29)
(29)
(29)
(35)
(38)
(38)
(43)
(37)
(44)
(51)
(63)
(71)
Selling, General & Administrative
(21)
(41)
(51)
(149)
(131)
(111)
(103)
5
(22)
(24)
(27)
(30)
(32)
(32)
(30)
(27)
(24)
(21)
(28)
(28)
(28)
(30)
(22)
(22)
(16)
(17)
(16)
(15)
(17)
(19)
(22)
(25)
(30)
(25)
(28)
(29)
(48)
(34)
Depreciation & Amortization
(4)
(4)
(4)
(4)
(2)
(3)
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(4)
(4)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
Other Operating Expenses
(80)
(85)
(91)
(94)
(107)
(110)
(109)
(121)
(80)
(99)
(125)
(160)
(179)
(187)
(175)
(135)
(99)
(91)
(109)
(95)
(30)
(60)
(20)
(16)
(14)
(11)
(9)
(11)
(10)
(15)
(15)
(12)
(12)
(11)
(14)
(20)
(13)
(35)
Operating Income
(5)
N/A
37
N/A
34
-6%
115
+235%
67
-42%
36
-46%
45
+23%
(9)
N/A
(14)
-53%
(15)
-4%
(17)
-16%
(42)
-146%
(3)
+92%
(5)
-41%
(3)
+36%
2
N/A
5
+87%
19
+311%
54
+185%
39
-29%
19
-52%
(7)
N/A
(41)
-515%
(33)
+20%
(22)
+35%
(29)
-32%
(29)
-1%
(29)
0%
(29)
0%
(35)
-20%
(38)
-9%
(38)
+0%
(43)
-13%
(34)
+21%
(26)
+22%
(24)
+11%
31
N/A
41
+31%
Pre-Tax Income
Interest Income Expense
(9)
(13)
(13)
(12)
(10)
(14)
(13)
(16)
(7)
(18)
(19)
(19)
(16)
(23)
(32)
(105)
(11)
(153)
(157)
(106)
(9)
37
57
128
(40)
(4)
413
382
(22)
(87)
(531)
(538)
19
286
634
530
(24)
(393)
Non-Reccuring Items
10
10
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
4
0
0
0
6
0
0
0
(0)
0
0
0
85
0
0
0
0
0
Total Other Income
20
18
12
15
5
10
11
13
73
81
86
81
26
37
34
42
20
21
29
62
30
73
70
31
23
28
24
29
22
48
69
71
27
109
100
97
3
32
Pre-Tax Income
16
N/A
52
+219%
43
-17%
128
+196%
62
-51%
33
-47%
42
+29%
(12)
N/A
52
N/A
48
-7%
49
+2%
20
-59%
7
-65%
10
+42%
(1)
N/A
(61)
-6 016%
10
N/A
(113)
N/A
(73)
+35%
(5)
+93%
44
N/A
103
+137%
85
-17%
126
+48%
(33)
N/A
(4)
+87%
407
N/A
382
-6%
(29)
N/A
(74)
-159%
(500)
-573%
(505)
-1%
88
N/A
361
+311%
707
+96%
603
-15%
10
-98%
(320)
N/A
Net Income
Tax Provision
(5)
(16)
(12)
(25)
(15)
(4)
(7)
4
(6)
(7)
(7)
(1)
(3)
(3)
(3)
(7)
(0)
(4)
(13)
(12)
(4)
(5)
5
4
(0)
1
1
(0)
(0)
(0)
(0)
(2)
(1)
(1)
(2)
1
(2)
(2)
Income from Continuing Operations
11
36
31
103
48
29
35
(7)
46
41
42
19
4
7
(4)
(68)
10
(117)
(87)
(17)
39
98
90
130
(34)
(3)
408
381
(29)
(74)
(500)
(507)
87
360
705
604
8
(322)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
11
N/A
36
+222%
32
-12%
104
+226%
48
-54%
29
-39%
35
+20%
(7)
N/A
46
N/A
41
-9%
42
+2%
19
-55%
4
-79%
7
+73%
(4)
N/A
(68)
-1 653%
10
N/A
(117)
N/A
(87)
+26%
(17)
+81%
39
N/A
98
+148%
90
-8%
130
+44%
(34)
N/A
(3)
+90%
408
N/A
381
-6%
(29)
N/A
(74)
-159%
(500)
-572%
(507)
-1%
87
N/A
360
+314%
705
+96%
604
-14%
8
-99%
(322)
N/A
EPS (Diluted)
0.74
N/A
2.38
+222%
2.09
-12%
6.82
+226%
3.14
-54%
1.92
-39%
2.27
+18%
-0.48
N/A
3
N/A
2.73
-9%
2.67
-2%
1.27
-52%
0.27
-79%
0.52
+93%
-0.22
N/A
-4.51
-1 950%
0.67
N/A
-7.6
N/A
-5.68
+25%
-1.09
+81%
2.6
N/A
6.44
+148%
5.92
-8%
8.54
+44%
-2.23
N/A
-0.22
+90%
26.84
N/A
25.02
-7%
-1.89
N/A
-4.9
-159%
-33.06
-575%
-33.16
0%
5.71
N/A
23.65
+314%
46.36
+96%
39.66
-14%
0.56
-99%
-21.23
N/A

See Also

Discover More