SAB Industries Ltd
BSE:539112
Cash Flow Statement
Cash Flow Statement
SAB Industries Ltd
Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(67)
|
(29)
|
26
|
88
|
66
|
10
|
5
|
|
Depreciation & Amortization |
3
|
2
|
1
|
1
|
1
|
2
|
3
|
|
Other Non-Cash Items |
58
|
21
|
(21)
|
(93)
|
(77)
|
39
|
60
|
|
Cash Taxes Paid |
(1)
|
0
|
0
|
0
|
2
|
1
|
0
|
|
Cash Interest Paid |
58
|
24
|
5
|
2
|
7
|
52
|
61
|
|
Change in Working Capital |
366
|
(36)
|
(219)
|
(332)
|
(528)
|
(276)
|
22
|
|
Cash from Operating Activities |
360
N/A
|
(41)
N/A
|
(213)
-416%
|
(335)
-58%
|
(538)
-60%
|
(225)
+58%
|
91
N/A
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(15)
|
(5)
|
(10)
|
(36)
|
(36)
|
(17)
|
(12)
|
|
Other Items |
1
|
5
|
44
|
166
|
140
|
14
|
3
|
|
Cash from Investing Activities |
(14)
N/A
|
0
N/A
|
34
+17 930%
|
130
+281%
|
103
-20%
|
(3)
N/A
|
(9)
-196%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Debt |
(252)
|
(97)
|
94
|
215
|
514
|
351
|
(3)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(252)
N/A
|
(97)
+62%
|
94
N/A
|
215
+130%
|
514
+139%
|
351
-32%
|
(3)
N/A
|
|
Change in Cash | ||||||||
Net Change in Cash |
94
N/A
|
(138)
N/A
|
(85)
+38%
|
9
N/A
|
80
+740%
|
124
+55%
|
79
-36%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
345
N/A
|
(46)
N/A
|
(223)
-383%
|
(372)
-67%
|
(574)
-54%
|
(242)
+58%
|
79
N/A
|