MK Exim (India) Ltd
BSE:538890
Intrinsic Value
The intrinsic value of one MKEXIM stock under the Base Case scenario is 32.85 INR. Compared to the current market price of 71.81 INR, MK Exim (India) Ltd is Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MK Exim (India) Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
MK Exim (India) Ltd
Balance Sheet Decomposition
MK Exim (India) Ltd
Current Assets | 809.8m |
Cash & Short-Term Investments | 247.4m |
Receivables | 495.6m |
Other Current Assets | 66.8m |
Non-Current Assets | 111.3m |
Long-Term Investments | 11.2m |
PP&E | 95.4m |
Intangibles | 473k |
Other Non-Current Assets | 4.3m |
Free Cash Flow Analysis
MK Exim (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
MK Exim (India) Ltd
Revenue
|
824.2m
INR
|
Cost of Revenue
|
-458.8m
INR
|
Gross Profit
|
365.4m
INR
|
Operating Expenses
|
-156.5m
INR
|
Operating Income
|
208.9m
INR
|
Other Expenses
|
-44.1m
INR
|
Net Income
|
164.8m
INR
|
MKEXIM Profitability Score
Profitability Due Diligence
MK Exim (India) Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
MK Exim (India) Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
MKEXIM Solvency Score
Solvency Due Diligence
MK Exim (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
MK Exim (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MKEXIM Price Targets Summary
MK Exim (India) Ltd
According to Wall Street analysts, the average 1-year price target for MKEXIM is 188.7 INR with a low forecast of 186.85 INR and a high forecast of 194.25 INR.
Dividends
Current shareholder yield for MKEXIM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MKEXIM stock under the Base Case scenario is 32.85 INR.
Compared to the current market price of 71.81 INR, MK Exim (India) Ltd is Overvalued by 54%.