Captain Polyplast Ltd
BSE:536974

Watchlist Manager
Captain Polyplast Ltd Logo
Captain Polyplast Ltd
BSE:536974
Watchlist
Price: 1.04 INR -2.8% Market Closed
Market Cap: 57.6m INR
Have any thoughts about
Captain Polyplast Ltd?
Write Note

Intrinsic Value

536974 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
536974 doesn't have a meaningful market cap.

The intrinsic value of one CPL stock under the Base Case scenario is 43.89 INR. Compared to the current market price of 1.04 INR, Captain Polyplast Ltd is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPL Intrinsic Value
43.89 INR
Undervaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about CPL?
Bearish
Neutral
Bullish

Fundamental Analysis

1.04 INR
-2.8%
-2.8%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Captain Polyplast Ltd
IN
Machinery
Market Cap
57.6m INR
IPO
Dec 11, 2013
Employees
436
India
Market Cap
57.6m INR
Industry
Machinery
IPO
Dec 11, 2013
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Captain Polyplast Ltd

Provide an overview of the primary business activities
of Captain Polyplast Ltd.

What unique competitive advantages
does Captain Polyplast Ltd hold over its rivals?

What risks and challenges
does Captain Polyplast Ltd face in the near future?

Show all valuation multiples
for Captain Polyplast Ltd.

Provide P/S
for Captain Polyplast Ltd.

Provide P/E
for Captain Polyplast Ltd.

Provide P/OCF
for Captain Polyplast Ltd.

Provide P/FCFE
for Captain Polyplast Ltd.

Provide P/B
for Captain Polyplast Ltd.

Provide EV/S
for Captain Polyplast Ltd.

Provide EV/GP
for Captain Polyplast Ltd.

Provide EV/EBITDA
for Captain Polyplast Ltd.

Provide EV/EBIT
for Captain Polyplast Ltd.

Provide EV/OCF
for Captain Polyplast Ltd.

Provide EV/FCFF
for Captain Polyplast Ltd.

Provide EV/IC
for Captain Polyplast Ltd.

What are the Revenue projections
for Captain Polyplast Ltd?

How accurate were the past Revenue estimates
for Captain Polyplast Ltd?

What are the Net Income projections
for Captain Polyplast Ltd?

How accurate were the past Net Income estimates
for Captain Polyplast Ltd?

What are the EPS projections
for Captain Polyplast Ltd?

How accurate were the past EPS estimates
for Captain Polyplast Ltd?

What are the EBIT projections
for Captain Polyplast Ltd?

How accurate were the past EBIT estimates
for Captain Polyplast Ltd?

Compare the revenue forecasts
for Captain Polyplast Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Captain Polyplast Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Captain Polyplast Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Captain Polyplast Ltd compared to its peers.

Compare the P/E ratios
of Captain Polyplast Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Captain Polyplast Ltd with its peers.

Analyze the financial leverage
of Captain Polyplast Ltd compared to its main competitors.

Show all profitability ratios
for Captain Polyplast Ltd.

Provide ROE
for Captain Polyplast Ltd.

Provide ROA
for Captain Polyplast Ltd.

Provide ROIC
for Captain Polyplast Ltd.

Provide ROCE
for Captain Polyplast Ltd.

Provide Gross Margin
for Captain Polyplast Ltd.

Provide Operating Margin
for Captain Polyplast Ltd.

Provide Net Margin
for Captain Polyplast Ltd.

Provide FCF Margin
for Captain Polyplast Ltd.

Show all solvency ratios
for Captain Polyplast Ltd.

Provide D/E Ratio
for Captain Polyplast Ltd.

Provide D/A Ratio
for Captain Polyplast Ltd.

Provide Interest Coverage Ratio
for Captain Polyplast Ltd.

Provide Altman Z-Score Ratio
for Captain Polyplast Ltd.

Provide Quick Ratio
for Captain Polyplast Ltd.

Provide Current Ratio
for Captain Polyplast Ltd.

Provide Cash Ratio
for Captain Polyplast Ltd.

What is the historical Revenue growth
over the last 5 years for Captain Polyplast Ltd?

What is the historical Net Income growth
over the last 5 years for Captain Polyplast Ltd?

What is the current Free Cash Flow
of Captain Polyplast Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Captain Polyplast Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Captain Polyplast Ltd

Current Assets 2.4B
Cash & Short-Term Investments 49m
Receivables 1.7B
Other Current Assets 651.7m
Non-Current Assets 244m
Long-Term Investments 27.5m
PP&E 153.2m
Other Non-Current Assets 63.3m
Current Liabilities 1.3B
Accounts Payable 493m
Accrued Liabilities 12.2m
Other Current Liabilities 830.8m
Non-Current Liabilities 182.9m
Long-Term Debt 182.9m
Efficiency

Earnings Waterfall
Captain Polyplast Ltd

Revenue
2.7B INR
Cost of Revenue
-1.9B INR
Gross Profit
821.1m INR
Operating Expenses
-550.3m INR
Operating Income
270.8m INR
Other Expenses
29.5m INR
Net Income
300.4m INR

Free Cash Flow Analysis
Captain Polyplast Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CPL Profitability Score
Profitability Due Diligence

Captain Polyplast Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Captain Polyplast Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CPL Solvency Score
Solvency Due Diligence

Captain Polyplast Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
52/100
Solvency
Score

Captain Polyplast Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPL Price Targets Summary
Captain Polyplast Ltd

There are no price targets for CPL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CPL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest