
Captain Polyplast Ltd
BSE:536974

Intrinsic Value
The intrinsic value of one
CPL
stock under the Base Case scenario is
76.81
INR.
Compared to the current market price of 0.76 INR,
Captain Polyplast Ltd
is
Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Captain Polyplast Ltd
Balance Sheet Decomposition
Captain Polyplast Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 49m |
Receivables | 1.7B |
Other Current Assets | 651.7m |
Non-Current Assets | 244m |
Long-Term Investments | 27.5m |
PP&E | 153.2m |
Other Non-Current Assets | 63.3m |
Free Cash Flow Analysis
Captain Polyplast Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Captain Polyplast Ltd
Revenue
|
2.8B
INR
|
Cost of Revenue
|
-1.9B
INR
|
Gross Profit
|
840.3m
INR
|
Operating Expenses
|
-545.2m
INR
|
Operating Income
|
295.1m
INR
|
Other Expenses
|
19.9m
INR
|
Net Income
|
315.1m
INR
|
CPL Profitability Score
Profitability Due Diligence
Captain Polyplast Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Captain Polyplast Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CPL Solvency Score
Solvency Due Diligence
Captain Polyplast Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Captain Polyplast Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPL Price Targets Summary
Captain Polyplast Ltd
Dividends
Current shareholder yield for CPL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?