Captain Polyplast Ltd
BSE:536974

Watchlist Manager
Captain Polyplast Ltd Logo
Captain Polyplast Ltd
BSE:536974
Watchlist
Price: 1.04 INR -2.8%
Market Cap: 57.6m INR
Have any thoughts about
Captain Polyplast Ltd?
Write Note

Relative Value

536974 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
536974 doesn't have a meaningful market cap.

The Relative Value of one CPL stock under the Base Case scenario is 60.09 INR. Compared to the current market price of 1.04 INR, Captain Polyplast Ltd is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPL Relative Value
Base Case
60.09 INR
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
59
Median 3Y
0.5
Median 5Y
0.7
Industry
1.6
vs History
98
vs Industry
44
Median 3Y
17.4
Median 5Y
17.2
Industry
20.5
vs History
vs Industry
27
Median 3Y
7.4
Median 5Y
-21.3
Industry
14.7
vs History
vs Industry
7
Median 3Y
-17.1
Median 5Y
-20.1
Industry
20.9
vs History
92
vs Industry
21
Median 3Y
1.6
Median 5Y
2.1
Industry
1.8
vs History
98
vs Industry
56
Median 3Y
0.7
Median 5Y
1
Industry
1.6
vs History
98
vs Industry
60
Median 3Y
3
Median 5Y
3.2
Industry
6.1
vs History
98
vs Industry
45
Median 3Y
9.7
Median 5Y
9.6
Industry
12.4
vs History
98
vs Industry
49
Median 3Y
12
Median 5Y
11.7
Industry
16
vs History
vs Industry
26
Median 3Y
8.7
Median 5Y
-28.2
Industry
14.6
vs History
vs Industry
23
Median 3Y
9.5
Median 5Y
-36.6
Industry
17.7
vs History
92
vs Industry
37
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

CPL Competitors Multiples
Captain Polyplast Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Captain Polyplast Ltd
BSE:536974
57.6m INR 0 0.2 0.6 0.7
US
Deere & Co
NYSE:DE
112.2B USD 2.2 15.8 10.7 12.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.6 6.7 6.5 7.8
JP
Kubota Corp
TSE:6326
2.1T JPY 0.7 8.1 6.5 8.7
US
Toro Co
NYSE:TTC
8.1B USD 1.8 19.4 13.4 16.6
US
AGCO Corp
NYSE:AGCO
6.7B USD 0.5 39.6 10.7 16.5
IN
Escorts Kubota Ltd
NSE:ESCORTS
379.2B INR 3.9 32.6 29.5 34.8
SE
Husqvarna AB
STO:HUSQ B
32.6B SEK 0.7 22.8 12.7 12.7
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
70.3B TRY 0.8 7 4.4 5.1
CN
First Tractor Co Ltd
SSE:601038
10B CNY 0.8 9.9 9.8 9.8
US
Lindsay Corp
NYSE:LNN
1.3B USD 2.2 20.2 12.9 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Captain Polyplast Ltd
BSE:536974
Average EV/EBITDA: 10.7
0.6
N/A N/A
US
Deere & Co
NYSE:DE
10.7
-20%
N/A
UK
CNH Industrial NV
MIL:CNHI
6.5
N/A N/A
JP
Kubota Corp
TSE:6326
6.5
2%
3.3
US
Toro Co
NYSE:TTC
13.4
8%
1.7
US
AGCO Corp
NYSE:AGCO
10.7
-14%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
29.5
14%
2.1
SE
Husqvarna AB
STO:HUSQ B
12.7
2%
6.4
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
4.4
13%
0.3
CN
F
First Tractor Co Ltd
SSE:601038
9.8
29%
0.3
US
Lindsay Corp
NYSE:LNN
12.9
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Captain Polyplast Ltd
BSE:536974
Average EV/EBIT: 12.9
0.7
N/A N/A
US
Deere & Co
NYSE:DE
12.5
-21%
N/A
UK
CNH Industrial NV
MIL:CNHI
7.8
N/A N/A
JP
Kubota Corp
TSE:6326
8.7
N/A N/A
US
Toro Co
NYSE:TTC
16.6
8%
2.1
US
AGCO Corp
NYSE:AGCO
16.5
-18%
N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
34.8
17%
2
SE
Husqvarna AB
STO:HUSQ B
12.7
4%
3.2
TR
Turk Traktor ve Ziraat Makineleri AS
IST:TTRAK.E
5.1
13%
0.4
CN
F
First Tractor Co Ltd
SSE:601038
9.8
21%
0.5
US
Lindsay Corp
NYSE:LNN
16.5
10%
1.6