Captain Polyplast Ltd
BSE:536974

Watchlist Manager
Captain Polyplast Ltd Logo
Captain Polyplast Ltd
BSE:536974
Watchlist
Price: 1.32 INR -0.75% Market Closed
Market Cap: 3.8B INR
Have any thoughts about
Captain Polyplast Ltd?
Write Note

Discount Rate

CPL Cost of Equity
Discount Rate

10.63%
Cost of Equity
6.85%
Risk-Free Rate
0.93
Beta
4.06%
ERP

CPL's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.63%. The Beta, indicating the stock's volatility relative to the market, is 0.93, while the current Risk-Free Rate, based on government bond yields, is 6.85%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.06%.

Loading Cost of Equity History...

CPL WACC
Discount Rate

12.92%
WACC
20.07%
Debt Weight
22.08%
Cost of Debt
10.63%
Cost of Equity

CPL's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 12.92%. This includes the cost of equity at 10.63%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 22.08%, reflecting the interest rate on CPL's debt adjusted for tax benefits. The weight of debt in the capital structure is 20.07%.

Loading WACC History...

What is CPL's discount rate?

CPL 's current Cost of Equity is 10.63%, while its WACC stands at 12.92%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.

For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.

For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."

How is Cost of Equity for CPL calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).

This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.

Here is how we calculate the cost of equity for CPL

Cost of Equity
10.63%
=
Risk-Free Rate
6.85%
+
Beta
0.93
x
ERP
4.06%

How is WACC for CPL calculated?

WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.

The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.

Here is how we calculate WACC for CPL

WACC
12.92%
=
Cost of Equity
10.63%
x
Equity Weight
80%
+
Cost of Debt
22.08%
x
Debt Weight
20%
Back to Top