Waaree Renewable Technologies Ltd
BSE:534618

Watchlist Manager
Waaree Renewable Technologies Ltd Logo
Waaree Renewable Technologies Ltd
BSE:534618
Watchlist
Price: 949.5 INR 10.61% Market Closed
Market Cap: 99B INR

Intrinsic Value

The intrinsic value of one WAAREERTL stock under the Base Case scenario is 737.38 INR. Compared to the current market price of 949.5 INR, Waaree Renewable Technologies Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAAREERTL Intrinsic Value
737.38 INR
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Waaree Renewable Technologies Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WAAREERTL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WAAREERTL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Waaree Renewable Technologies Ltd
BSE:534618
IN
Utilities
Market Cap
99B INR
IPO
Aug 9, 2012
IN
Utilities
Market Cap
99B INR
IPO
Aug 9, 2012
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
How do you feel about WAAREERTL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Waaree Renewable Technologies Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waaree Renewable Technologies Ltd

Current Assets 8.4B
Cash & Short-Term Investments 2B
Receivables 5.8B
Other Current Assets 666.8m
Non-Current Assets 1.6B
PP&E 1.6B
Intangibles 29.1m
Other Non-Current Assets 24.2m
Efficiency

Free Cash Flow Analysis
Waaree Renewable Technologies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waaree Renewable Technologies Ltd

Revenue
13.9B INR
Cost of Revenue
-10.9B INR
Gross Profit
3B INR
Operating Expenses
-469.6m INR
Operating Income
2.5B INR
Other Expenses
-640.2m INR
Net Income
1.9B INR
Fundamental Scores

WAAREERTL Profitability Score
Profitability Due Diligence

Waaree Renewable Technologies Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
72/100
Profitability
Score

Waaree Renewable Technologies Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

WAAREERTL Solvency Score
Solvency Due Diligence

Waaree Renewable Technologies Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

Waaree Renewable Technologies Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAAREERTL Price Targets Summary
Waaree Renewable Technologies Ltd

There are no price targets for WAAREERTL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WAAREERTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WAAREERTL stock?

The intrinsic value of one WAAREERTL stock under the Base Case scenario is 737.38 INR.

Is WAAREERTL stock undervalued or overvalued?

Compared to the current market price of 949.5 INR, Waaree Renewable Technologies Ltd is Overvalued by 22%.

Back to Top