Waaree Renewable Technologies Ltd
BSE:534618

Watchlist Manager
Waaree Renewable Technologies Ltd Logo
Waaree Renewable Technologies Ltd
BSE:534618
Watchlist
Price: 907.65 INR 0.98% Market Closed
Market Cap: 94.6B INR

Relative Value

The Relative Value of one WAAREERTL stock under the Base Case scenario is 548.86 INR. Compared to the current market price of 907.65 INR, Waaree Renewable Technologies Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAAREERTL Relative Value
Base Case
548.86 INR
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
9
Median 3Y
12.2
Median 5Y
2.9
Industry
1.7
vs History
41
vs Industry
7
Median 3Y
82.6
Median 5Y
36.5
Industry
14.7
vs History
36
vs Industry
2
Median 3Y
103.2
Median 5Y
0
Industry
7
vs History
26
vs Industry
6
Median 3Y
60.4
Median 5Y
0
Industry
14.2
vs History
39
vs Industry
0
Median 3Y
52
Median 5Y
23.3
Industry
1.4
vs History
36
vs Industry
15
Median 3Y
12.1
Median 5Y
2.9
Industry
2.8
vs History
36
vs Industry
7
Median 3Y
52.7
Median 5Y
17.5
Industry
7.3
vs History
36
vs Industry
7
Median 3Y
59.5
Median 5Y
21.6
Industry
10.4
vs History
36
vs Industry
10
Median 3Y
60.9
Median 5Y
23.2
Industry
14.6
vs History
36
vs Industry
4
Median 3Y
102.9
Median 5Y
0
Industry
11
vs History
26
vs Industry
8
Median 3Y
55.3
Median 5Y
0
Industry
16.7
vs History
36
vs Industry
1
Median 3Y
30.6
Median 5Y
6.7
Industry
0.9

Multiples Across Competitors

WAAREERTL Competitors Multiples
Waaree Renewable Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Waaree Renewable Technologies Ltd
BSE:534618
94.6B INR 6.8 49.9 35.7 36.6
CN
China Yangtze Power Co Ltd
SSE:600900
681.4B CNY 7.9 20.2 19.3 19.3
ID
Barito Renewables Energy PT Tbk
IDX:BREN
735.8T IDR 74.6 364.7 105.4 105.4
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
162.9B CNY 6.6 21 21.3 21.3
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.5T INR 13.9 110.2 23.2 31.5
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
121.1B CNY 4.2 17.7 21.2 21.2
CN
China Longyuan Power Group Corp Ltd
HKEX:916
129.2B HKD 3.4 21.7 20.7 20.7
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
78.6B CNY 50.8 15.8 242.8 242.8
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
847.8B INR 23.9 144.4 39.3 52.5
IN
NHPC Ltd
NSE:NHPC
825.7B INR 8.3 30.4 21.2 27.5
ES
EDP Renovaveis SA
ELI:EDPR
8.3B EUR 2.5 16.4 11.4 11.4