Alliance Integrated Metaliks Ltd
BSE:534064

Watchlist Manager
Alliance Integrated Metaliks Ltd Logo
Alliance Integrated Metaliks Ltd
BSE:534064
Watchlist
Price: 0.065 INR 8.33% Market Closed
Market Cap: 4.7B INR
Have any thoughts about
Alliance Integrated Metaliks Ltd?
Write Note

Income Statement

Earnings Waterfall
Alliance Integrated Metaliks Ltd

Revenue
771.1m INR
Cost of Revenue
-32.7m INR
Gross Profit
738.4m INR
Operating Expenses
658.2m INR
Operating Income
1.4B INR
Other Expenses
-668.2m INR
Net Income
728.4m INR

Income Statement
Alliance Integrated Metaliks Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
986
N/A
950
-4%
839
-12%
755
-10%
523
-31%
425
-19%
441
+4%
480
+9%
731
+53%
804
+10%
868
+8%
916
+6%
791
-14%
841
+6%
756
-10%
687
-9%
586
-15%
548
-7%
578
+6%
565
-2%
676
+20%
771
+14%
Gross Profit
Cost of Revenue
(546)
(429)
(285)
(165)
(97)
(79)
(140)
(232)
(327)
(348)
(361)
(285)
(137)
(143)
(42)
(33)
(19)
(23)
(64)
(43)
(53)
(33)
Gross Profit
439
N/A
521
+19%
554
+6%
591
+7%
426
-28%
346
-19%
302
-13%
248
-18%
404
+63%
456
+13%
507
+11%
632
+25%
654
+4%
698
+7%
713
+2%
654
-8%
567
-13%
525
-8%
514
-2%
522
+2%
622
+19%
738
+19%
Operating Income
Operating Expenses
(525)
(557)
(596)
(647)
(617)
(592)
(523)
(512)
(664)
(712)
(729)
(785)
(836)
(866)
(858)
(807)
(748)
(698)
(706)
(716)
(780)
658
Selling, General & Administrative
(94)
(106)
(120)
(145)
(164)
(141)
(129)
(101)
(96)
(115)
(127)
(135)
(150)
(162)
(168)
(173)
(151)
(148)
(151)
(152)
(184)
(197)
Depreciation & Amortization
(270)
(269)
(269)
(269)
(272)
(272)
(272)
(272)
(269)
(271)
(274)
(276)
(281)
(281)
(281)
(282)
(281)
(281)
(282)
(282)
(284)
(285)
Other Operating Expenses
(161)
(182)
(207)
(234)
(181)
(179)
(121)
(138)
(300)
(326)
(328)
(374)
(405)
(423)
(408)
(352)
(315)
(269)
(273)
(281)
(312)
1 140
Operating Income
(86)
N/A
(36)
+58%
(42)
-15%
(57)
-36%
(190)
-236%
(246)
-29%
(221)
+10%
(264)
-19%
(260)
+1%
(256)
+2%
(222)
+13%
(154)
+31%
(181)
-18%
(168)
+7%
(144)
+14%
(154)
-7%
(180)
-17%
(173)
+4%
(192)
-11%
(194)
-1%
(157)
+19%
1 397
N/A
Pre-Tax Income
Interest Income Expense
(713)
(733)
(754)
(786)
(757)
(770)
(765)
(743)
(744)
(741)
(761)
(612)
(596)
(527)
(467)
(573)
(778)
(851)
(906)
(908)
(725)
(669)
Non-Reccuring Items
(1 056)
(1 056)
(1 364)
(1 364)
(227)
(227)
0
0
0
0
(20)
(20)
534
514
534
534
1 081
1 081
2 636
2 603
1 524
0
Total Other Income
4
5
4
5
26
28
29
28
14
12
11
10
1
0
0
0
(6)
1
1
1
0
1
Pre-Tax Income
(1 851)
N/A
(1 820)
+2%
(2 155)
-18%
(2 202)
-2%
(1 148)
+48%
(1 215)
-6%
(958)
+21%
(978)
-2%
(991)
-1%
(985)
+1%
(991)
-1%
(775)
+22%
(243)
+69%
(181)
+26%
(77)
+57%
(193)
-151%
117
N/A
58
-50%
1 538
+2 550%
1 502
-2%
642
-57%
728
+13%
Net Income
Tax Provision
91
133
225
187
0
430
207
191
0
0
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
Income from Continuing Operations
(1 760)
(1 687)
(1 930)
(2 015)
(1 148)
(786)
(751)
(788)
(991)
(985)
(994)
(777)
(246)
(183)
(77)
(193)
117
58
1 538
1 502
642
728
Net Income (Common)
(1 760)
N/A
(1 687)
+4%
(1 930)
-14%
(2 015)
-4%
(1 148)
+43%
(786)
+32%
(751)
+4%
(788)
-5%
(991)
-26%
(985)
+1%
(994)
-1%
(777)
+22%
(246)
+68%
(183)
+25%
(77)
+58%
(193)
-151%
117
N/A
58
-50%
1 538
+2 550%
1 502
-2%
642
-57%
728
+13%
EPS (Diluted)
-15.16
N/A
-145.35
-859%
-166.27
-14%
-176.43
-6%
-9.89
+94%
-67.65
-584%
-64.64
+4%
-6.78
+90%
-8.53
-26%
-8.48
+1%
-8.56
-1%
-6.69
+22%
-0.71
+89%
-1.57
-121%
-0.66
+58%
-1.66
-152%
0.34
N/A
0.51
+50%
13.26
+2 500%
4.31
-67%
1.71
-60%
0.61
-64%

See Also

Discover More