VMS Industries Ltd
BSE:533427
Intrinsic Value
The intrinsic value of one VMS stock under the Base Case scenario is 144.31 INR. Compared to the current market price of 28.61 INR, VMS Industries Ltd is Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
VMS Industries Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
VMS Industries Ltd
Balance Sheet Decomposition
VMS Industries Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 326.3m |
Receivables | 759m |
Other Current Assets | 324.5m |
Non-Current Assets | 89.6m |
Long-Term Investments | 3.6m |
PP&E | 62.5m |
Other Non-Current Assets | 23.5m |
Free Cash Flow Analysis
VMS Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
VMS Industries Ltd
Revenue
|
3.3B
INR
|
Cost of Revenue
|
-3.1B
INR
|
Gross Profit
|
139.3m
INR
|
Operating Expenses
|
-130.6m
INR
|
Operating Income
|
8.7m
INR
|
Other Expenses
|
21.8m
INR
|
Net Income
|
30.4m
INR
|
VMS Profitability Score
Profitability Due Diligence
VMS Industries Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
VMS Industries Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
VMS Solvency Score
Solvency Due Diligence
VMS Industries Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
VMS Industries Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VMS Price Targets Summary
VMS Industries Ltd
Dividends
Current shareholder yield for VMS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VMS stock under the Base Case scenario is 144.31 INR.
Compared to the current market price of 28.61 INR, VMS Industries Ltd is Undervalued by 80%.