Kesar Terminals & Infrastructure Ltd
BSE:533289

Watchlist Manager
Kesar Terminals & Infrastructure Ltd Logo
Kesar Terminals & Infrastructure Ltd
BSE:533289
Watchlist
Price: 75.98 INR -0.03% Market Closed
Market Cap: 830.5m INR

Intrinsic Value

533289 doesn't have a meaningful market cap.
KTIL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one KTIL stock under the Base Case scenario is 67.39 INR. Compared to the current market price of 75.98 INR, Kesar Terminals & Infrastructure Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KTIL Intrinsic Value
67.39 INR
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kesar Terminals & Infrastructure Ltd

KTIL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KTIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kesar Terminals & Infrastructure Ltd
BSE:533289
IN
Energy
Market Cap
830.2m INR
IPO
Dec 21, 2010
IN
Energy
Market Cap
830.2m INR
IPO
Dec 21, 2010
Price
₹false
EPS
₹false
Kesar Terminals & Infrastructure Ltd
Company Overview
Loading...
Contacts
Loading...
How do you feel about KTIL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kesar Terminals & Infrastructure Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kesar Terminals & Infrastructure Ltd

Current Assets 115m
Cash & Short-Term Investments 44.4m
Receivables 49.4m
Other Current Assets 21.1m
Non-Current Assets 1.8B
Long-Term Investments 10.8m
PP&E 1.8B
Intangibles 217k
Other Non-Current Assets 25.3m
Efficiency

Free Cash Flow Analysis
Kesar Terminals & Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kesar Terminals & Infrastructure Ltd

Revenue
346.3m INR
Operating Expenses
-336.9m INR
Operating Income
9.3m INR
Other Expenses
43.1m INR
Net Income
52.5m INR
Fundamental Scores

KTIL Profitability Score
Profitability Due Diligence

Kesar Terminals & Infrastructure Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Declining ROIC
50/100
Profitability
Score

Kesar Terminals & Infrastructure Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

KTIL Solvency Score
Solvency Due Diligence

Kesar Terminals & Infrastructure Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
19/100
Solvency
Score

Kesar Terminals & Infrastructure Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KTIL Price Targets Summary
Kesar Terminals & Infrastructure Ltd

There are no price targets for KTIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KTIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KTIL stock?

The intrinsic value of one KTIL stock under the Base Case scenario is 67.39 INR.

Is KTIL stock undervalued or overvalued?

Compared to the current market price of 75.98 INR, Kesar Terminals & Infrastructure Ltd is Overvalued by 11%.

Back to Top