Kesar Terminals & Infrastructure Ltd
BSE:533289

Watchlist Manager
Kesar Terminals & Infrastructure Ltd Logo
Kesar Terminals & Infrastructure Ltd
BSE:533289
Watchlist
Price: 90 INR 9.3% Market Closed
Market Cap: 983.7m INR
Have any thoughts about
Kesar Terminals & Infrastructure Ltd?
Write Note

Intrinsic Value

533289 doesn't have a meaningful market cap.
KTIL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one KTIL stock under the Base Case scenario is 59.53 INR. Compared to the current market price of 90 INR, Kesar Terminals & Infrastructure Ltd is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KTIL Intrinsic Value
59.53 INR
Overvaluation 34%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Kesar Terminals & Infrastructure Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KTIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KTIL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Energy Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Kesar Terminals & Infrastructure Ltd

Provide an overview of the primary business activities
of Kesar Terminals & Infrastructure Ltd.

What unique competitive advantages
does Kesar Terminals & Infrastructure Ltd hold over its rivals?

What risks and challenges
does Kesar Terminals & Infrastructure Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kesar Terminals & Infrastructure Ltd.

Provide P/S
for Kesar Terminals & Infrastructure Ltd.

Provide P/E
for Kesar Terminals & Infrastructure Ltd.

Provide P/OCF
for Kesar Terminals & Infrastructure Ltd.

Provide P/FCFE
for Kesar Terminals & Infrastructure Ltd.

Provide P/B
for Kesar Terminals & Infrastructure Ltd.

Provide EV/S
for Kesar Terminals & Infrastructure Ltd.

Provide EV/GP
for Kesar Terminals & Infrastructure Ltd.

Provide EV/EBITDA
for Kesar Terminals & Infrastructure Ltd.

Provide EV/EBIT
for Kesar Terminals & Infrastructure Ltd.

Provide EV/OCF
for Kesar Terminals & Infrastructure Ltd.

Provide EV/FCFF
for Kesar Terminals & Infrastructure Ltd.

Provide EV/IC
for Kesar Terminals & Infrastructure Ltd.

What are the Revenue projections
for Kesar Terminals & Infrastructure Ltd?

How accurate were the past Revenue estimates
for Kesar Terminals & Infrastructure Ltd?

What are the Net Income projections
for Kesar Terminals & Infrastructure Ltd?

How accurate were the past Net Income estimates
for Kesar Terminals & Infrastructure Ltd?

What are the EPS projections
for Kesar Terminals & Infrastructure Ltd?

How accurate were the past EPS estimates
for Kesar Terminals & Infrastructure Ltd?

What are the EBIT projections
for Kesar Terminals & Infrastructure Ltd?

How accurate were the past EBIT estimates
for Kesar Terminals & Infrastructure Ltd?

Compare the revenue forecasts
for Kesar Terminals & Infrastructure Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kesar Terminals & Infrastructure Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kesar Terminals & Infrastructure Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kesar Terminals & Infrastructure Ltd compared to its peers.

Compare the P/E ratios
of Kesar Terminals & Infrastructure Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kesar Terminals & Infrastructure Ltd with its peers.

Analyze the financial leverage
of Kesar Terminals & Infrastructure Ltd compared to its main competitors.

Show all profitability ratios
for Kesar Terminals & Infrastructure Ltd.

Provide ROE
for Kesar Terminals & Infrastructure Ltd.

Provide ROA
for Kesar Terminals & Infrastructure Ltd.

Provide ROIC
for Kesar Terminals & Infrastructure Ltd.

Provide ROCE
for Kesar Terminals & Infrastructure Ltd.

Provide Gross Margin
for Kesar Terminals & Infrastructure Ltd.

Provide Operating Margin
for Kesar Terminals & Infrastructure Ltd.

Provide Net Margin
for Kesar Terminals & Infrastructure Ltd.

Provide FCF Margin
for Kesar Terminals & Infrastructure Ltd.

Show all solvency ratios
for Kesar Terminals & Infrastructure Ltd.

Provide D/E Ratio
for Kesar Terminals & Infrastructure Ltd.

Provide D/A Ratio
for Kesar Terminals & Infrastructure Ltd.

Provide Interest Coverage Ratio
for Kesar Terminals & Infrastructure Ltd.

Provide Altman Z-Score Ratio
for Kesar Terminals & Infrastructure Ltd.

Provide Quick Ratio
for Kesar Terminals & Infrastructure Ltd.

Provide Current Ratio
for Kesar Terminals & Infrastructure Ltd.

Provide Cash Ratio
for Kesar Terminals & Infrastructure Ltd.

What is the historical Revenue growth
over the last 5 years for Kesar Terminals & Infrastructure Ltd?

What is the historical Net Income growth
over the last 5 years for Kesar Terminals & Infrastructure Ltd?

What is the current Free Cash Flow
of Kesar Terminals & Infrastructure Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kesar Terminals & Infrastructure Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kesar Terminals & Infrastructure Ltd

Current Assets 111.6m
Cash & Short-Term Investments 53.9m
Receivables 42.4m
Other Current Assets 15.3m
Non-Current Assets 1.9B
Long-Term Investments 10.3m
PP&E 1.9B
Intangibles 217k
Other Non-Current Assets 21.1m
Current Liabilities 2.4B
Accounts Payable 31.7m
Short-Term Debt 55m
Other Current Liabilities 2.3B
Non-Current Liabilities 551.4m
Long-Term Debt 543.5m
Other Non-Current Liabilities 7.9m
Efficiency

Earnings Waterfall
Kesar Terminals & Infrastructure Ltd

Revenue
316.4m INR
Operating Expenses
-328.2m INR
Operating Income
-11.8m INR
Other Expenses
-546.5m INR
Net Income
-558.3m INR

Free Cash Flow Analysis
Kesar Terminals & Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KTIL Profitability Score
Profitability Due Diligence

Kesar Terminals & Infrastructure Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Declining ROIC
53/100
Profitability
Score

Kesar Terminals & Infrastructure Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

KTIL Solvency Score
Solvency Due Diligence

Kesar Terminals & Infrastructure Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
20/100
Solvency
Score

Kesar Terminals & Infrastructure Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KTIL Price Targets Summary
Kesar Terminals & Infrastructure Ltd

There are no price targets for KTIL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KTIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KTIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kesar Terminals & Infrastructure Ltd Logo
Kesar Terminals & Infrastructure Ltd

Country

India

Industry

Energy

Market Cap

983.4m INR

Dividend Yield

0%

Description

Kesar Terminals & Infrastructure Ltd. engages in the provision of liquid storage and transshipment for importers and exporters of bulk liquid commodities, such as petroleum products, castor oil, chemicals, crude oil, petrochemicals and vegetable oils. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2010-12-21. The firm operates through the bulk liquid storage facility segment. The firm has two terminals, which consist of approximately 64 tanks. Its tanks store a range of liquid bulk products, such as various solvents, industrial chemicals, specialty chemicals, acetic acid, crytal phenol and castor oil. The tanks at Terminal No. 1 at Kandla are situated in front of the Jetties, ensuring loading and off-loading of bulk liquids at a high pumping rate. The firm's subsidiary is Kesar Multimodal Logistics Limited. Kesar Multimodal Logistics Limited is developing a Composite Logistics Hub Project at Powerkheda, Madhya Pradesh. Kesar Multimodal Logistics Limited deals with warehousing of food grains, cold storage for fruits and vegetables, among others.

Contact

MAHARASHTRA
Mumbai
Oriental House, 6th Floor, 7 Jamshedji Tata Road, Churchgate
+912222042396
www.kesarinfra.com

IPO

2010-12-21

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one KTIL stock?

The intrinsic value of one KTIL stock under the Base Case scenario is 59.53 INR.

Is KTIL stock undervalued or overvalued?

Compared to the current market price of 90 INR, Kesar Terminals & Infrastructure Ltd is Overvalued by 34%.

Back to Top