Kesar Terminals & Infrastructure Ltd
BSE:533289

Watchlist Manager
Kesar Terminals & Infrastructure Ltd Logo
Kesar Terminals & Infrastructure Ltd
BSE:533289
Watchlist
Price: 80.65 INR 2.5% Market Closed
Market Cap: 881.5m INR
Have any thoughts about
Kesar Terminals & Infrastructure Ltd?
Write Note
Section:
 

Relative Value

533289 doesn't have a meaningful market cap.

The Relative Value of one KTIL stock under the Base Case scenario is 60.93 INR. Compared to the current market price of 80.65 INR, Kesar Terminals & Infrastructure Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KTIL Relative Value
Base Case
60.93 INR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
3
vs Industry
26
Median 3Y
1.2
Median 5Y
1
Industry
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
9.4
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
3
vs Industry
11
Median 3Y
3.9
Median 5Y
3.3
Industry
4.7
More Details
320.3
P/FCFE
P/FCFE
Price to FCFE
320.3
vs History
3
vs Industry
1
Median 3Y
2.7
Median 5Y
2.7
Industry
9.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-1
Median 5Y
-0.9
Industry
1.1
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
3
vs Industry
23
Median 3Y
2.7
Median 5Y
2.2
Industry
1.7
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
More Details
14.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.2
vs History
7
vs Industry
9
Median 3Y
7.5
Median 5Y
7.3
Industry
5.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
3
Median 3Y
28.3
Median 5Y
16
Industry
8.3
More Details
13.4
EV/OCF
EV/OCF
Enterprise Value to OCF
13.4
vs History
3
vs Industry
10
Median 3Y
7.9
Median 5Y
7.2
Industry
6.3
More Details
13.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.9
vs History
6
vs Industry
17
Median 3Y
9.5
Median 5Y
8
Industry
10.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
3
vs Industry
45
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

KTIL Competitors Multiples
Kesar Terminals & Infrastructure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kesar Terminals & Infrastructure Ltd
BSE:533289
881.2m INR 2.8 -1.6 14.2 -120.9
MY
EA Technique (M) Bhd
KLSE:EATECH
1.6T MYR 12 570.6 12 006.6 6 919 7 799
CA
Enbridge Inc
TSX:ENB
130.9B CAD 2.7 20.8 15.4 23.7
US
Enterprise Products Partners LP
NYSE:EPD
68.3B USD 1.2 11.8 10.5 14.1
US
Energy Transfer LP
NYSE:ET
67.1B USD 0.8 14.6 9.1 13.9
US
Williams Companies Inc
NYSE:WMB
66.6B USD 6.3 23.2 15.6 24.9
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 4 24 13.7 21.1
US
ONEOK Inc
NYSE:OKE
59.7B USD 3 21.3 15.3 18.9
US
MPLX LP
NYSE:MPLX
49.4B USD 4.2 11.5 10.1 12.5
CA
TC Energy Corp
TSX:TRP
69.1B CAD 4.1 13.6 13.5 19
US
Cheniere Energy Inc
NYSE:LNG
47.4B USD 2.9 13 8.4 9.9
P/E Multiple
Earnings Growth P/E to Growth
IN
Kesar Terminals & Infrastructure Ltd
BSE:533289
Average P/E: 1 216
Negative Multiple: -1.6 		N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
12 006.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
20.8
20%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.8
20%
0.6
US
Energy Transfer LP
NYSE:ET
14.6
70%
0.2
US
Williams Companies Inc
NYSE:WMB
23.2
-9%
N/A
US
Kinder Morgan Inc
NYSE:KMI
24
30%
0.8
US
ONEOK Inc
NYSE:OKE
21.3
46%
0.5
US
MPLX LP
NYSE:MPLX
11.5
24%
0.5
CA
TC Energy Corp
TSX:TRP
13.6
51%
0.3
US
Cheniere Energy Inc
NYSE:LNG
13
-71%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kesar Terminals & Infrastructure Ltd
BSE:533289
Average EV/EBITDA: 640.4
14.2
N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
6 919
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
51%
0.3
US
Enterprise Products Partners LP
NYSE:EPD
10.5
24%
0.4
US
Energy Transfer LP
NYSE:ET
9.1
37%
0.2
US
Williams Companies Inc
NYSE:WMB
15.6
28%
0.6
US
Kinder Morgan Inc
NYSE:KMI
13.7
33%
0.4
US
ONEOK Inc
NYSE:OKE
15.3
80%
0.2
US
MPLX LP
NYSE:MPLX
10.1
20%
0.5
CA
TC Energy Corp
TSX:TRP
13.5
22%
0.6
US
Cheniere Energy Inc
NYSE:LNG
8.4
-56%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kesar Terminals & Infrastructure Ltd
BSE:533289
Average EV/EBIT: 795.7
Negative Multiple: -120.9 		N/A N/A
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 799
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.7
55%
0.4
US
Enterprise Products Partners LP
NYSE:EPD
14.1
27%
0.5
US
Energy Transfer LP
NYSE:ET
13.9
42%
0.3
US
Williams Companies Inc
NYSE:WMB
24.9
28%
0.9
US
Kinder Morgan Inc
NYSE:KMI
21.1
26%
0.8
US
ONEOK Inc
NYSE:OKE
18.9
49%
0.4
US
MPLX LP
NYSE:MPLX
12.5
19%
0.7
CA
TC Energy Corp
TSX:TRP
19
25%
0.8
US
Cheniere Energy Inc
NYSE:LNG
9.9
-62%
N/A

See Also

Summary
KTIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KTIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KTIL stock valuation using valuation multiples.
Wall Street Estimates
KTIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KTIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.