Kesar Terminals & Infrastructure Ltd
BSE:533289

Watchlist Manager
Kesar Terminals & Infrastructure Ltd Logo
Kesar Terminals & Infrastructure Ltd
BSE:533289
Watchlist
Price: 90 INR 9.3% Market Closed
Market Cap: 983.7m INR
Have any thoughts about
Kesar Terminals & Infrastructure Ltd?
Write Note

Income Statement

Earnings Waterfall
Kesar Terminals & Infrastructure Ltd

Revenue
316.4m INR
Operating Expenses
-328.2m INR
Operating Income
-11.8m INR
Other Expenses
-546.5m INR
Net Income
-558.3m INR

Income Statement
Kesar Terminals & Infrastructure Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
238
N/A
249
+5%
268
+7%
299
+11%
318
+6%
340
+7%
353
+4%
362
+3%
382
+5%
396
+4%
419
+6%
423
+1%
429
+2%
436
+1%
435
0%
440
+1%
95
-78%
197
+106%
286
+45%
419
+46%
428
+2%
431
+1%
448
+4%
418
-7%
422
+1%
429
+2%
444
+4%
448
+1%
445
-1%
433
-3%
428
-1%
425
-1%
416
-2%
408
-2%
382
-7%
370
-3%
351
-5%
333
-5%
324
-3%
312
-4%
316
+1%
Operating Income
Operating Expenses
(127)
(132)
(141)
(151)
(158)
(169)
(174)
(176)
(176)
(170)
(176)
(190)
(195)
(202)
(200)
(195)
(84)
(166)
(258)
(357)
(349)
(350)
(346)
(327)
(332)
(345)
(372)
(399)
(414)
(423)
(424)
(417)
(410)
(381)
(349)
(333)
(329)
(332)
(334)
(338)
(328)
Selling, General & Administrative
(52)
(54)
(55)
(64)
(69)
(84)
(92)
(96)
(99)
(93)
(98)
(78)
(116)
(122)
(124)
(117)
(40)
(79)
(121)
(93)
(151)
(146)
(133)
(96)
(119)
(117)
(122)
(129)
(140)
(142)
(144)
(110)
(107)
(100)
(98)
(102)
(102)
(107)
(111)
(102)
(100)
Depreciation & Amortization
(27)
(28)
(29)
(28)
(29)
(29)
(30)
(30)
(28)
(25)
(25)
(23)
(23)
(22)
(20)
(19)
(23)
(47)
(70)
(93)
(98)
(103)
(109)
(115)
(116)
(116)
(117)
(117)
(117)
(117)
(117)
(117)
(117)
(117)
(116)
(115)
(114)
(113)
(112)
(112)
(112)
Other Operating Expenses
(49)
(51)
(57)
(60)
(60)
(56)
(52)
(50)
(49)
(52)
(54)
(90)
(56)
(58)
(57)
(59)
(21)
(42)
(67)
(171)
(100)
(101)
(104)
(116)
(98)
(111)
(132)
(154)
(157)
(164)
(163)
(190)
(186)
(164)
(135)
(115)
(114)
(112)
(111)
(124)
(117)
Operating Income
111
N/A
117
+5%
127
+9%
147
+16%
160
+9%
171
+7%
179
+5%
187
+4%
206
+10%
226
+10%
243
+7%
233
-4%
235
+1%
234
0%
235
+0%
244
+4%
12
-95%
30
+161%
28
-7%
61
+116%
79
+29%
81
+3%
102
+25%
91
-10%
90
-2%
84
-6%
72
-14%
49
-32%
31
-37%
10
-69%
4
-61%
8
+115%
6
-21%
27
+322%
33
+20%
37
+14%
21
-42%
1
-96%
(10)
N/A
(26)
-149%
(12)
+55%
Pre-Tax Income
Interest Income Expense
(7)
(17)
(19)
(21)
(24)
(18)
(19)
(19)
(21)
(22)
(23)
(23)
(26)
(26)
(28)
(26)
(43)
(88)
(133)
(177)
(197)
(213)
(233)
(248)
(256)
(263)
(272)
(269)
(275)
(280)
(285)
(299)
(307)
(260)
(219)
(185)
(144)
(390)
(443)
(492)
(547)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
2
1
1
1
2
2
2
2
1
1
2
6
6
3
2
2
4
1
3
3
2
(0)
2
3
3
7
8
9
9
11
11
10
10
26
27
27
31
7
11
Pre-Tax Income
106
N/A
102
-4%
110
+8%
127
+16%
137
+8%
155
+13%
162
+5%
169
+4%
187
+10%
206
+11%
222
+8%
211
-5%
211
+0%
213
+1%
213
0%
222
+4%
(29)
N/A
(55)
-90%
(101)
-82%
(115)
-14%
(115)
-1%
(129)
-12%
(129)
0%
(157)
-21%
(164)
-5%
(177)
-7%
(197)
-12%
(213)
-8%
(235)
-10%
(261)
-11%
(271)
-4%
(278)
-3%
(289)
-4%
(223)
+23%
(177)
+20%
(121)
+31%
(96)
+21%
(363)
-279%
(423)
-17%
(511)
-21%
(548)
-7%
Net Income
Tax Provision
(34)
(33)
(36)
(43)
(48)
(54)
(57)
(59)
(65)
(71)
(69)
(65)
(66)
(67)
(75)
(66)
(11)
(22)
(10)
(15)
(13)
(11)
(10)
(11)
(12)
(12)
(31)
(22)
(16)
(11)
(7)
(16)
(16)
(18)
(17)
(17)
(14)
(11)
(10)
(6)
(10)
Income from Continuing Operations
73
69
74
84
89
101
105
110
122
136
153
145
146
146
138
155
(40)
(77)
(111)
(129)
(129)
(140)
(140)
(169)
(177)
(189)
(228)
(235)
(251)
(271)
(278)
(295)
(304)
(240)
(195)
(138)
(109)
(374)
(433)
(517)
(558)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
73
N/A
69
-5%
74
+7%
84
+13%
89
+7%
101
+13%
105
+4%
110
+5%
122
+11%
136
+11%
153
+13%
145
-5%
146
+0%
146
+1%
138
-6%
155
+13%
(40)
N/A
(77)
-94%
(111)
-43%
(129)
-17%
(129)
+1%
(140)
-9%
(140)
+0%
(169)
-21%
(177)
-5%
(189)
-7%
(228)
-21%
(235)
-3%
(251)
-7%
(271)
-8%
(278)
-3%
(295)
-6%
(304)
-3%
(240)
+21%
(194)
+19%
(138)
+29%
(109)
+21%
(374)
-242%
(433)
-16%
(517)
-19%
(558)
-8%
EPS (Diluted)
6.66
N/A
6.35
-5%
6.79
+7%
7.49
+10%
8.19
+9%
9.23
+13%
9.62
+4%
10.09
+5%
11.19
+11%
12.44
+11%
14.05
+13%
13.28
-5%
13.34
+0%
13.43
+1%
12.66
-6%
14.22
+12%
-3.65
N/A
-7.1
-95%
-10.14
-43%
-11.84
-17%
-11.76
+1%
-12.83
-9%
-12.79
+0%
-15.42
-21%
-16.16
-5%
-17.25
-7%
-20.86
-21%
-21.49
-3%
-23.01
-7%
-24.85
-8%
-25.49
-3%
-26.96
-6%
-27.85
-3%
-21.94
+21%
-17.79
+19%
-12.67
+29%
-10
+21%
-34.19
-242%
-39.63
-16%
-47.3
-19%
-51.1
-8%

See Also

Discover More