GMR Airports Infrastructure Ltd
BSE:532754

Watchlist Manager
GMR Airports Infrastructure Ltd Logo
GMR Airports Infrastructure Ltd
BSE:532754
Watchlist
Price: 79.09 INR 2.98% Market Closed
Market Cap: 565.4B INR
Have any thoughts about
GMR Airports Infrastructure Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GMRINFRA stock under the Base Case scenario is 82.11 INR. Compared to the current market price of 79.09 INR, GMR Airports Infrastructure Ltd is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMRINFRA Intrinsic Value
82.11 INR
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GMR Airports Infrastructure Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GMRINFRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GMRINFRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about GMR Airports Infrastructure Ltd

Provide an overview of the primary business activities
of GMR Airports Infrastructure Ltd.

What unique competitive advantages
does GMR Airports Infrastructure Ltd hold over its rivals?

What risks and challenges
does GMR Airports Infrastructure Ltd face in the near future?

Has there been any significant insider trading activity
in GMR Airports Infrastructure Ltd recently?

Summarize the latest earnings call
of GMR Airports Infrastructure Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GMR Airports Infrastructure Ltd.

Provide P/S
for GMR Airports Infrastructure Ltd.

Provide P/E
for GMR Airports Infrastructure Ltd.

Provide P/OCF
for GMR Airports Infrastructure Ltd.

Provide P/FCFE
for GMR Airports Infrastructure Ltd.

Provide P/B
for GMR Airports Infrastructure Ltd.

Provide EV/S
for GMR Airports Infrastructure Ltd.

Provide EV/GP
for GMR Airports Infrastructure Ltd.

Provide EV/EBITDA
for GMR Airports Infrastructure Ltd.

Provide EV/EBIT
for GMR Airports Infrastructure Ltd.

Provide EV/OCF
for GMR Airports Infrastructure Ltd.

Provide EV/FCFF
for GMR Airports Infrastructure Ltd.

Provide EV/IC
for GMR Airports Infrastructure Ltd.

Show me price targets
for GMR Airports Infrastructure Ltd made by professional analysts.

What are the Revenue projections
for GMR Airports Infrastructure Ltd?

How accurate were the past Revenue estimates
for GMR Airports Infrastructure Ltd?

What are the Net Income projections
for GMR Airports Infrastructure Ltd?

How accurate were the past Net Income estimates
for GMR Airports Infrastructure Ltd?

What are the EPS projections
for GMR Airports Infrastructure Ltd?

How accurate were the past EPS estimates
for GMR Airports Infrastructure Ltd?

What are the EBIT projections
for GMR Airports Infrastructure Ltd?

How accurate were the past EBIT estimates
for GMR Airports Infrastructure Ltd?

Compare the revenue forecasts
for GMR Airports Infrastructure Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GMR Airports Infrastructure Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GMR Airports Infrastructure Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GMR Airports Infrastructure Ltd compared to its peers.

Compare the P/E ratios
of GMR Airports Infrastructure Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GMR Airports Infrastructure Ltd with its peers.

Analyze the financial leverage
of GMR Airports Infrastructure Ltd compared to its main competitors.

Show all profitability ratios
for GMR Airports Infrastructure Ltd.

Provide ROE
for GMR Airports Infrastructure Ltd.

Provide ROA
for GMR Airports Infrastructure Ltd.

Provide ROIC
for GMR Airports Infrastructure Ltd.

Provide ROCE
for GMR Airports Infrastructure Ltd.

Provide Gross Margin
for GMR Airports Infrastructure Ltd.

Provide Operating Margin
for GMR Airports Infrastructure Ltd.

Provide Net Margin
for GMR Airports Infrastructure Ltd.

Provide FCF Margin
for GMR Airports Infrastructure Ltd.

Show all solvency ratios
for GMR Airports Infrastructure Ltd.

Provide D/E Ratio
for GMR Airports Infrastructure Ltd.

Provide D/A Ratio
for GMR Airports Infrastructure Ltd.

Provide Interest Coverage Ratio
for GMR Airports Infrastructure Ltd.

Provide Altman Z-Score Ratio
for GMR Airports Infrastructure Ltd.

Provide Quick Ratio
for GMR Airports Infrastructure Ltd.

Provide Current Ratio
for GMR Airports Infrastructure Ltd.

Provide Cash Ratio
for GMR Airports Infrastructure Ltd.

What is the historical Revenue growth
over the last 5 years for GMR Airports Infrastructure Ltd?

What is the historical Net Income growth
over the last 5 years for GMR Airports Infrastructure Ltd?

What is the current Free Cash Flow
of GMR Airports Infrastructure Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GMR Airports Infrastructure Ltd.

Business Breakdown

GMR Airports Infrastructure Ltd. is a key player in the rapidly growing aviation sector in India, with its foundation rooted in the GMR Group's vision to enhance the country's infrastructure landscape. Established to cater to the rising demand for air travel, GMR Airports operates and manages multiple international and domestic airports across India, including the flagship Indira Gandhi International Airport in Delhi and the Rajiv Gandhi International Airport in Hyderabad. Through strategic investments and world-class management practices, the company not only optimizes airport operations but also integrates diversified revenue streams, such as retail, real estate, and cargo services. This m...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMR Airports Infrastructure Ltd

Current Assets 62.2B
Cash & Short-Term Investments 47.5B
Receivables 5.2B
Other Current Assets 9.5B
Non-Current Assets 422B
Long-Term Investments 49.3B
PP&E 302.3B
Intangibles 8.9B
Other Non-Current Assets 61.6B
Current Liabilities 70.9B
Accounts Payable 8.8B
Other Current Liabilities 62.1B
Non-Current Liabilities 430.3B
Long-Term Debt 350.8B
Other Non-Current Liabilities 79.5B
Efficiency

Earnings Waterfall
GMR Airports Infrastructure Ltd

Revenue
95.7B INR
Cost of Revenue
-3.9B INR
Gross Profit
91.9B INR
Operating Expenses
-76B INR
Operating Income
15.8B INR
Other Expenses
-24.4B INR
Net Income
-8.6B INR

Free Cash Flow Analysis
GMR Airports Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 fiscal '25, GMR Airports Infrastructure Limited experienced significant growth, with total income rising 19% to INR 25.2 billion, driven by increased traffic. EBITDA grew 18% to INR 10.2 billion, achieving a 52% margin. However, higher finance costs led to a loss of INR 3.4 billion. The merger of GMR Airports with GMR Airports Infrastructure Limited was completed, simplifying the corporate structure. Traffic continued to grow, with Delhi and Hyderabad airports handling record passengers. The company focused on expanding non-aero revenues and enhancing passenger amenities, targeting substantial growth in the coming quarters.

What is Earnings Call?
Fundamental Scores

GMRINFRA Profitability Score
Profitability Due Diligence

GMR Airports Infrastructure Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROE
58/100
Profitability
Score

GMR Airports Infrastructure Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

GMRINFRA Solvency Score
Solvency Due Diligence

GMR Airports Infrastructure Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

GMR Airports Infrastructure Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMRINFRA Price Targets Summary
GMR Airports Infrastructure Ltd

Wall Street analysts forecast GMRINFRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMRINFRA is 86.01 INR with a low forecast of 69.68 INR and a high forecast of 115.49 INR.

Lowest
Price Target
69.68 INR
12% Downside
Average
Price Target
86.01 INR
9% Upside
Highest
Price Target
115.49 INR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMRINFRA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMRINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GMRINFRA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

GMR Airports Infrastructure Ltd Logo
GMR Airports Infrastructure Ltd

Country

India

Industry

Transportation Infrastructure

Market Cap

565.4B INR

Dividend Yield

0%

Description

GMR Airports Infrastructure Ltd. engages in the infrastructure development. The company is headquartered in New Delhi, Delhi and currently employs 137 full-time employees. The company went IPO on 2006-08-16. The firm's airports include Delhi International Airport, Hyderabad International Airport, Goa International Airport, Visakhapatnam International Airport, Bidar Airport, Mactan Cebu International Airport, Crete International Airport, and Kualanamu International Airport. The firm's airports provide a range of services, such as baggage handling system with explosives detection technology for security; provides end-to-end e-boarding facility for domestic passengers; integrated passenger terminal building; cargo terminal and ancillary facilities for processing and storage, and others. The firm's airports also offer other services, such as catering to domestic and international travel besides cargo.

Contact

DELHI
New Delhi
New Udaan Bhawan, Opp. Terminal 3, Indira Gandhi International Airport
+911142532600
www.gmrgroup.in

IPO

2006-08-16

Employees

137

Officers

Founder & Non-Executive Chairman
Mr. Grandhi Mallikarjuna Rao
CEO, MD & Director
Mr. Grandhi Kiran Kumar B.Com, MBA
Executive Director of Finance & Strategy and Group CFO
Mr. Saurabh Chawla
Compliance Officer & Company Secretary
Mr. Tangirala Venkat Ramana
Group Head & VP of Corporate Communications
Mr. Yuvraj Mehta
Head of Security & Vigilance
Sudeep Lakhtakia
Show More
Chief Passenger Experience Officer ? GHIAL
Nischint Pathania
Head Internal Audit of MAG
Mr. Dharmendra Panwar
Head of APM
Ravi Kapoor
Chief Development Officer of GGIAL
V. K. Prasad
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMRINFRA stock?

The intrinsic value of one GMRINFRA stock under the Base Case scenario is 82.11 INR.

Is GMRINFRA stock undervalued or overvalued?

Compared to the current market price of 79.09 INR, GMR Airports Infrastructure Ltd is Undervalued by 4%.

Back to Top