GMR Airports Infrastructure Ltd
BSE:532754

Watchlist Manager
GMR Airports Infrastructure Ltd Logo
GMR Airports Infrastructure Ltd
BSE:532754
Watchlist
Price: 79.09 INR 2.98% Market Closed
Market Cap: 565.4B INR
Have any thoughts about
GMR Airports Infrastructure Ltd?
Write Note

Relative Value

The Relative Value of one GMRINFRA stock under the Base Case scenario is 147.42 INR. Compared to the current market price of 79.09 INR, GMR Airports Infrastructure Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMRINFRA Relative Value
Base Case
147.42 INR
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
5
Median 3Y
6
Median 5Y
5
Industry
2.1
Forward
5.2
vs History
vs Industry
Median 3Y
-64.2
Median 5Y
-27
Industry
14.2
Forward
-51.2
vs History
12
vs Industry
14
Median 3Y
14.1
Median 5Y
14.1
Industry
7.6
vs History
vs Industry
Median 3Y
-18.9
Median 5Y
-8.2
Industry
12.7
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-27.9
Industry
1.3
vs History
42
vs Industry
6
Median 3Y
9.5
Median 5Y
8.9
Industry
2.8
Forward
8
vs History
42
vs Industry
28
Median 3Y
9.8
Median 5Y
9.3
Industry
7.5
vs History
49
vs Industry
10
Median 3Y
27.4
Median 5Y
26.4
Industry
9.9
Forward
23.9
vs History
44
vs Industry
5
Median 3Y
55.3
Median 5Y
53.8
Industry
12.6
Forward
40.8
vs History
20
vs Industry
11
Median 3Y
24.8
Median 5Y
25.3
Industry
10
vs History
vs Industry
3
Median 3Y
-31.2
Median 5Y
-25.7
Industry
15.2
vs History
15
vs Industry
10
Median 3Y
1.6
Median 5Y
1.5
Industry
1

Multiples Across Competitors

GMRINFRA Competitors Multiples
GMR Airports Infrastructure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
DE
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
4.6B EUR 1.1 10.1 10.3 17.4

See Also

Discover More
Back to Top