A

Avantel Ltd
BSE:532406

Watchlist Manager
Avantel Ltd
BSE:532406
Watchlist
Price: 155.85 INR -2.93% Market Closed
Market Cap: 37.9B INR
Have any thoughts about
Avantel Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one AVANTEL stock under the Base Case scenario is 51.82 INR. Compared to the current market price of 155.85 INR, Avantel Ltd is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVANTEL Relative Value
Base Case
51.82 INR
Overvaluation 67%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

18.3
P/S
P/S
Price to Sales
18.3
vs History
7
vs Industry
3
Median 3Y
5.1
Median 5Y
0.2
Industry
2
More Details
73
P/E
P/E
Price to Earnings
73
vs History
7
vs Industry
6
Median 3Y
29.1
Median 5Y
1.5
Industry
28.7
More Details
58.2
P/OCF
P/OCF
Price to OCF
58.2
vs History
25
vs Industry
5
Median 3Y
45.4
Median 5Y
0.2
Industry
15.5
More Details
166.1
P/FCFE
P/FCFE
Price to FCFE
166.1
vs History
26
vs Industry
3
Median 3Y
129.9
Median 5Y
0.3
Industry
17.1
More Details
23.1
P/B
P/B
Price to Book Value
23.1
vs History
7
vs Industry
1
Median 3Y
7.3
Median 5Y
0.3
Industry
2.2
More Details
18.3
EV/S
EV/S
Enterprise Value to Sales
18.3
vs History
7
vs Industry
3
Median 3Y
5.2
Median 5Y
0.4
Industry
2
More Details
27.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
27.1
vs History
7
vs Industry
6
Median 3Y
9.6
Median 5Y
0.8
Industry
6.6
More Details
47.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
47.2
vs History
7
vs Industry
8
Median 3Y
17.3
Median 5Y
1.5
Industry
16.1
More Details
52
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
52
vs History
7
vs Industry
7
Median 3Y
19.7
Median 5Y
1.7
Industry
22.9
More Details
58.2
EV/OCF
EV/OCF
Enterprise Value to OCF
58.2
vs History
25
vs Industry
4
Median 3Y
45.5
Median 5Y
-0.9
Industry
14
More Details
88.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
88.5
vs History
9
vs Industry
2
Median 3Y
-0.9
Median 5Y
-1.5
Industry
14.2
More Details
19.4
EV/IC
EV/IC
Enterprise Value to IC
19.4
vs History
7
vs Industry
1
Median 3Y
5.6
Median 5Y
0.4
Industry
1.8
More Details

Multiples Across Competitors

AVANTEL Competitors Multiples
Avantel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Avantel Ltd
BSE:532406
37.9B INR 18.3 73 47.2 52
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297B SEK 1.2 -217.6 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 55.8 6.5 10.7
CN
ZTE Corp
SZSE:000063
172.8B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
IN
A
Avantel Ltd
BSE:532406
Average P/E: 43.6
73
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.6 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.8
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Avantel Ltd
BSE:532406
Average EV/EBITDA: 26.7
47.2
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Avantel Ltd
BSE:532406
Average EV/EBIT: 29.4
52
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.7
67%
0.2
CN
ZTE Corp
SZSE:000063
16.3
19%
0.9
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Summary
AVANTEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AVANTEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AVANTEL stock valuation using valuation multiples.
Wall Street Estimates
AVANTEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AVANTEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.