Chartered Logistics Ltd
BSE:531977

Watchlist Manager
Chartered Logistics Ltd Logo
Chartered Logistics Ltd
BSE:531977
Watchlist
Price: 11.84 INR -1.42% Market Closed
Market Cap: 1.2B INR
Have any thoughts about
Chartered Logistics Ltd?
Write Note

Relative Value

531977 doesn't have a meaningful market cap.

The Relative Value of one CHLOGIST stock under the Base Case scenario is 18.04 INR. Compared to the current market price of 11.84 INR, Chartered Logistics Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHLOGIST Relative Value
Base Case
18.04 INR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
32
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
vs History
30
vs Industry
0
Median 3Y
48.6
Median 5Y
-14.3
Industry
15.2
vs History
9
vs Industry
37
Median 3Y
6
Median 5Y
4.9
Industry
7.5
vs History
vs Industry
35
Median 3Y
-10.4
Median 5Y
-11.7
Industry
17.9
vs History
11
vs Industry
22
Median 3Y
1.5
Median 5Y
1.2
Industry
1.3
vs History
7
vs Industry
40
Median 3Y
0.7
Median 5Y
0.6
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.4
vs History
7
vs Industry
76
Median 3Y
0.8
Median 5Y
0.6
Industry
7.9
vs History
7
vs Industry
72
Median 3Y
0.8
Median 5Y
0.6
Industry
13.9
vs History
17
vs Industry
47
Median 3Y
7.1
Median 5Y
5.5
Industry
10
vs History
17
vs Industry
38
Median 3Y
7.1
Median 5Y
5.5
Industry
17.4
vs History
9
vs Industry
23
Median 3Y
0.9
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

CHLOGIST Competitors Multiples
Chartered Logistics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Chartered Logistics Ltd
BSE:531977
1.2B INR 1.6 53.7 1.6 1.7
US
Uber Technologies Inc
NYSE:UBER
128.6B USD 3.1 29.2 35.8 45.3
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.6B USD 6.5 31 19.6 23.7
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.4B USD 7.2 -201.8 606.3 -112.5
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.3B USD 1.9 41.5 15.4 25.9
US
U-Haul Holding Co
NYSE:UHAL
13.6B USD 2.4 28.4 11.4 24.5
US
Amerco
F:AUK
13B EUR 2.4 28.3 11.3 24.4
US
Saia Inc
NASDAQ:SAIA
12.6B USD 4 33.7 18.6 25.9
CA
TFI International Inc
TSX:TFII
16.8B CAD 1.4 24.8 11.1 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Chartered Logistics Ltd
BSE:531977
Average EV/EBITDA: 74.3
1.6
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
35.8
80%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.6
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
606.3
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.4
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.4
N/A N/A
US
A
Amerco
F:AUK
11.3
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.6
15%
1.2
CA
TFI International Inc
TSX:TFII
11.1
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Chartered Logistics Ltd
BSE:531977
Average EV/EBIT: 23.6
1.7
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
45.3
100%
0.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.7
6%
3.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -112.5 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
25.9
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.5
N/A N/A
US
A
Amerco
F:AUK
24.4
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
15%
1.7
CA
TFI International Inc
TSX:TFII
19
15%
1.3