I

Innocorp Ltd
BSE:531929

Watchlist Manager
Innocorp Ltd
BSE:531929
Watchlist
Price: 6.1 INR -1.77% Market Closed
Market Cap: 48.4m INR
Have any thoughts about
Innocorp Ltd?
Write Note

Relative Value

531929 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
531929 doesn't have a meaningful market cap.

The Relative Value of one INNOCORP stock under the Base Case scenario is 0.03 INR. Compared to the current market price of 6.1 INR, Innocorp Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INNOCORP Relative Value
Base Case
0.03 INR
Overvaluation 99%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
1
Median 3Y
2.8
Median 5Y
0
Industry
1
vs History
vs Industry
62
Median 3Y
-10
Median 5Y
-34.9
Industry
16.8
vs History
vs Industry
9
Median 3Y
-1 120.6
Median 5Y
0
Industry
11.9
vs History
vs Industry
47
Median 3Y
-21.8
Median 5Y
0
Industry
17.6
vs History
1
vs Industry
40
Median 3Y
0.6
Median 5Y
-1.7
Industry
1.6
vs History
vs Industry
1
Median 3Y
4.7
Median 5Y
0
Industry
1.2
vs History
1
vs Industry
2
Median 3Y
-83.3
Median 5Y
0
Industry
3.8
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-100.5
Industry
10.3
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-100.5
Industry
12.9
vs History
vs Industry
9
Median 3Y
-818
Median 5Y
0
Industry
12.1
vs History
vs Industry
12
Median 3Y
-12.5
Median 5Y
0
Industry
15.3
vs History
1
vs Industry
49
Median 3Y
0.8
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

INNOCORP Competitors Multiples
Innocorp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Innocorp Ltd
BSE:531929
48.4m INR 0 -27.2 -20.5 -16.1
US
Newell Brands Inc
NASDAQ:NWL
4.2B USD 0.5 -16.8 9 14.8
IN
Cello World Ltd
NSE:CELLO
164.6B INR 8.1 48.7 32.5 36.9
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
11.6B CNY 4.6 16.9 14.3 14.3
FI
Fiskars Oyj Abp
OMXH:FSKRS
1.2B EUR 1 63.8 9.9 20.5
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.1B CNY 4.3 25.3 21.3 21.3
CN
Aishida Co Ltd
SZSE:002403
5.9B CNY 2.1 -25.6 -47.9 -47.9
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.5B CNY 9.5 -412.8 -150.9 -150.9
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
4.8B CNY 20.6 -41.9 -58.3 -58.3
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.4B CNY 2.9 20.8 15.6 15.6
IN
Borosil Ltd
NSE:BOROLTD
50.1B INR 4.9 71.6 34.5 65.4
P/E Multiple
Earnings Growth P/E to Growth
IN
I
Innocorp Ltd
BSE:531929
Average P/E: 41.2
Negative Multiple: -27.2
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
Negative Multiple: -16.8 N/A N/A
IN
C
Cello World Ltd
NSE:CELLO
48.7
75%
0.7
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
16.9
121%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
63.8
57%
1.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
25.3
53%
0.5
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -25.6 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -412.8 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -41.9 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
20.8
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
71.6
95%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
I
Innocorp Ltd
BSE:531929
Average EV/EBITDA: 19.6
Negative Multiple: -20.5
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
9
40%
0.2
IN
C
Cello World Ltd
NSE:CELLO
32.5
75%
0.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
136%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
9.9
73%
0.1
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
28%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
34.5
96%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
I
Innocorp Ltd
BSE:531929
Average EV/EBIT: 27
Negative Multiple: -16.1
N/A N/A
US
Newell Brands Inc
NASDAQ:NWL
14.8
77%
0.2
IN
C
Cello World Ltd
NSE:CELLO
36.9
63%
0.6
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
14.3
124%
0.1
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
20.5
114%
0.2
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
21.3
26%
0.8
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -47.9 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -150.9 N/A N/A
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -58.3 N/A N/A
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
15.6
N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
65.4
95%
0.7

See Also

Discover More
Back to Top