L

Lahoti Overseas Ltd
BSE:531842

Watchlist Manager
Lahoti Overseas Ltd
BSE:531842
Watchlist
Price: 38 INR -1.32% Market Closed
Market Cap: 1.1B INR
Have any thoughts about
Lahoti Overseas Ltd?
Write Note

Income Statement

Earnings Waterfall
Lahoti Overseas Ltd

Revenue
4.9B INR
Cost of Revenue
-4.4B INR
Gross Profit
421.5m INR
Operating Expenses
-300.6m INR
Operating Income
120.9m INR
Other Expenses
14.9m INR
Net Income
135.8m INR

Income Statement
Lahoti Overseas Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 606
N/A
1 711
+7%
2 081
+22%
2 657
+28%
3 191
+20%
3 283
+3%
3 593
+9%
3 095
-14%
2 673
-14%
2 479
-7%
2 121
-14%
2 335
+10%
2 845
+22%
3 655
+28%
4 428
+21%
5 332
+20%
1 582
-70%
3 426
+117%
5 127
+50%
6 418
+25%
5 879
-8%
4 805
-18%
4 276
-11%
3 964
-7%
3 569
-10%
3 903
+9%
4 079
+5%
4 701
+15%
5 706
+21%
7 046
+23%
8 157
+16%
8 920
+9%
8 080
-9%
6 503
-20%
4 707
-28%
3 185
-32%
3 586
+13%
4 167
+16%
4 699
+13%
4 875
+4%
4 857
0%
Gross Profit
Cost of Revenue
(1 478)
(1 567)
(1 925)
(2 448)
(2 940)
(3 011)
(3 239)
(2 769)
(2 357)
(2 146)
(1 821)
(2 057)
(2 516)
(3 313)
(4 051)
(4 918)
(1 415)
(3 060)
(4 602)
(5 816)
(5 357)
(4 406)
(3 947)
(3 631)
(3 242)
(3 562)
(3 722)
(4 266)
(5 196)
(6 326)
(7 236)
(7 829)
(7 024)
(5 607)
(4 013)
(2 758)
(3 196)
(3 785)
(4 327)
(4 486)
(4 435)
Gross Profit
128
N/A
144
+13%
157
+9%
209
+33%
252
+20%
271
+8%
354
+30%
326
-8%
317
-3%
333
+5%
300
-10%
279
-7%
329
+18%
342
+4%
377
+10%
414
+10%
167
-60%
367
+120%
525
+43%
602
+15%
523
-13%
399
-24%
329
-18%
332
+1%
327
-2%
341
+4%
357
+5%
435
+22%
510
+17%
719
+41%
921
+28%
1 091
+18%
1 056
-3%
896
-15%
695
-22%
427
-39%
391
-8%
382
-2%
373
-2%
389
+4%
422
+8%
Operating Income
Operating Expenses
(99)
(92)
(96)
(121)
(149)
(171)
(203)
(191)
(172)
(189)
(184)
(181)
(217)
(196)
(208)
(247)
(83)
(187)
(296)
(376)
(350)
(299)
(268)
(258)
(263)
(288)
(309)
(374)
(445)
(586)
(695)
(743)
(723)
(570)
(418)
(252)
(248)
(243)
(249)
(279)
(301)
Selling, General & Administrative
(11)
(9)
(5)
(6)
(6)
(7)
(8)
(8)
(8)
(8)
(9)
(9)
(10)
(11)
(11)
(13)
(63)
(127)
(190)
(233)
(208)
(177)
(164)
(158)
(153)
(175)
(198)
(260)
(338)
(476)
(593)
(733)
(615)
(467)
(313)
(233)
(153)
(158)
(166)
(193)
(206)
Depreciation & Amortization
(12)
(11)
(11)
(9)
(11)
(14)
(16)
(20)
(20)
(20)
(20)
(20)
(19)
(19)
(18)
(17)
(6)
(12)
(18)
(35)
(37)
(40)
(42)
(33)
(32)
(32)
(31)
(31)
(31)
(30)
(30)
(10)
(32)
(32)
(30)
(19)
(28)
(27)
(27)
(27)
(27)
Other Operating Expenses
(77)
(71)
(80)
(105)
(131)
(150)
(179)
(163)
(144)
(161)
(155)
(153)
(188)
(167)
(179)
(217)
(14)
(48)
(88)
(108)
(105)
(82)
(62)
(67)
(77)
(81)
(80)
(83)
(77)
(81)
(72)
0
(77)
(71)
(75)
0
(67)
(59)
(57)
(60)
(68)
Operating Income
28
N/A
52
+85%
60
+15%
89
+47%
103
+16%
101
-2%
152
+50%
136
-10%
145
+7%
144
-1%
116
-19%
98
-16%
112
+15%
146
+30%
169
+16%
167
-1%
84
-50%
180
+114%
229
+28%
226
-2%
173
-23%
100
-42%
60
-39%
75
+24%
64
-14%
54
-16%
48
-10%
61
+26%
65
+7%
133
+105%
226
+69%
348
+54%
333
-4%
326
-2%
277
-15%
175
-37%
143
-18%
139
-3%
124
-11%
110
-11%
121
+10%
Pre-Tax Income
Interest Income Expense
(7)
(7)
(8)
(12)
(16)
(19)
(22)
(41)
(39)
(39)
(38)
(20)
(21)
(27)
(34)
(45)
(15)
(33)
(48)
(26)
(42)
(30)
(20)
(27)
(20)
(16)
(11)
14
(11)
(19)
(34)
(31)
(43)
(33)
(21)
(9)
(3)
(2)
1
3
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(4)
(4)
(3)
3
2
2
3
5
6
5
11
17
17
17
13
42
3
8
29
16
45
53
42
34
44
45
45
37
59
57
71
45
65
62
53
39
59
66
65
62
53
Pre-Tax Income
17
N/A
41
+145%
50
+20%
81
+62%
89
+10%
84
-5%
132
+57%
99
-25%
111
+13%
110
-2%
89
-19%
95
+6%
108
+14%
135
+26%
148
+9%
164
+11%
72
-56%
155
+114%
210
+36%
215
+2%
175
-18%
122
-31%
82
-32%
82
0%
88
+8%
83
-6%
82
-1%
111
+35%
113
+2%
172
+51%
263
+53%
362
+38%
355
-2%
355
+0%
308
-13%
207
-33%
201
-3%
205
+2%
192
-7%
175
-9%
177
+1%
Net Income
Tax Provision
(3)
(3)
(4)
(24)
(24)
(32)
(49)
(36)
(51)
(39)
(29)
(25)
(23)
(39)
(45)
(30)
(20)
(43)
(56)
(53)
(41)
(27)
(18)
(28)
(28)
(23)
(22)
(29)
(35)
(53)
(103)
(125)
(120)
(113)
(79)
(50)
(47)
(55)
(46)
(55)
(41)
Income from Continuing Operations
14
39
45
57
65
52
83
63
60
71
60
70
84
97
103
135
52
112
154
162
135
95
65
54
61
60
60
82
79
119
160
237
234
242
230
157
154
150
146
121
136
Net Income (Common)
14
N/A
39
+173%
45
+17%
62
+36%
70
+13%
57
-19%
88
+54%
63
-28%
60
-4%
71
+18%
60
-15%
70
+16%
84
+21%
97
+15%
103
+7%
135
+30%
52
-61%
112
+114%
154
+38%
162
+6%
135
-17%
95
-29%
65
-32%
54
-16%
61
+12%
60
-1%
60
+0%
82
+37%
79
-4%
119
+51%
160
+35%
237
+48%
234
-1%
242
+3%
230
-5%
157
-31%
154
-2%
150
-3%
146
-3%
121
-17%
136
+13%
EPS (Diluted)
0.48
N/A
1.31
+173%
1.54
+18%
2.14
+39%
2.37
+11%
1.91
-19%
2.99
+57%
2.18
-27%
2.05
-6%
2.42
+18%
2.06
-15%
2.38
+16%
2.89
+21%
3.32
+15%
3.54
+7%
4.62
+31%
1.86
-60%
3.49
+88%
5.25
+50%
5.56
+6%
4.61
-17%
3.27
-29%
2.22
-32%
1.85
-17%
2.17
+17%
2.05
-6%
2.07
+1%
2.82
+36%
2.7
-4%
4.06
+50%
5.48
+35%
8.12
+48%
8.02
-1%
8.28
+3%
7.86
-5%
5.39
-31%
5.46
+1%
5.48
+0%
4.99
-9%
4.14
-17%
4.64
+12%

See Also

Discover More