CG VAK Software and Exports Ltd
BSE:531489

Watchlist Manager
CG VAK Software and Exports Ltd Logo
CG VAK Software and Exports Ltd
BSE:531489
Watchlist
Price: 272.95 INR 4.6% Market Closed
Market Cap: 1.4B INR

Intrinsic Value

The intrinsic value of one CGVAK stock under the Base Case scenario is 300.68 INR. Compared to the current market price of 272.95 INR, CG VAK Software and Exports Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGVAK Intrinsic Value
300.68 INR
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CG VAK Software and Exports Ltd

CGVAK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CGVAK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

CG VAK Software and Exports Ltd
BSE:531489
IN
Technology
Market Cap
1.4B INR
IPO
Dec 6, 1994
IN
Technology
Market Cap
1.4B INR
IPO
Dec 6, 1994
Price
₹false
EPS
₹false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CGVAK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CG VAK Software and Exports Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CG VAK Software and Exports Ltd

Current Assets 293.9m
Cash & Short-Term Investments 134.5m
Receivables 136.2m
Other Current Assets 23.3m
Non-Current Assets 464.2m
Long-Term Investments 118.3m
PP&E 341.3m
Intangibles 1m
Other Non-Current Assets 3.5m
Efficiency

Free Cash Flow Analysis
CG VAK Software and Exports Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CG VAK Software and Exports Ltd

Revenue
752.7m INR
Operating Expenses
-664.5m INR
Operating Income
88.2m INR
Other Expenses
-10.7m INR
Net Income
77.5m INR
Fundamental Scores

CGVAK Profitability Score
Profitability Due Diligence

CG VAK Software and Exports Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Operating Income
57/100
Profitability
Score

CG VAK Software and Exports Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CGVAK Solvency Score
Solvency Due Diligence

CG VAK Software and Exports Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

CG VAK Software and Exports Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGVAK Price Targets Summary
CG VAK Software and Exports Ltd

There are no price targets for CGVAK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGVAK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CGVAK stock?

The intrinsic value of one CGVAK stock under the Base Case scenario is 300.68 INR.

Is CGVAK stock undervalued or overvalued?

Compared to the current market price of 272.95 INR, CG VAK Software and Exports Ltd is Undervalued by 9%.

Back to Top