Competent Automobiles Company Ltd
BSE:531041

Watchlist Manager
Competent Automobiles Company Ltd Logo
Competent Automobiles Company Ltd
BSE:531041
Watchlist
Price: 483 INR -1.08%
Market Cap: 3B INR
Have any thoughts about
Competent Automobiles Company Ltd?
Write Note

Relative Value

531041 doesn't have a meaningful market cap.

The Relative Value of one COMPEAU stock under the Base Case scenario is 1 188.27 INR. Compared to the current market price of 483 INR, Competent Automobiles Company Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COMPEAU Relative Value
Base Case
1 188.27 INR
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
79
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
vs History
11
vs Industry
40
Median 3Y
7.2
Median 5Y
6.5
Industry
16.9
vs History
3
vs Industry
14
Median 3Y
1.6
Median 5Y
1
Industry
8
vs History
vs Industry
31
Median 3Y
3.6
Median 5Y
2.9
Industry
15.7
vs History
12
vs Industry
54
Median 3Y
0.6
Median 5Y
0.4
Industry
1.6
vs History
68
vs Industry
68
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
vs History
66
vs Industry
32
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
vs History
61
vs Industry
34
Median 3Y
4.3
Median 5Y
4.2
Industry
8.6
vs History
90
vs Industry
34
Median 3Y
6.8
Median 5Y
6.8
Industry
12.9
vs History
3
vs Industry
8
Median 3Y
3.2
Median 5Y
2.3
Industry
9.2
vs History
vs Industry
3
Median 3Y
-4.5
Median 5Y
-4.5
Industry
12.9
vs History
80
vs Industry
44
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

COMPEAU Competitors Multiples
Competent Automobiles Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Competent Automobiles Company Ltd
BSE:531041
2.9B INR 0.1 11.2 3.5 5.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
69.7B USD 4.2 29.2 20.4 23.2
US
Autozone Inc
NYSE:AZO
55.9B USD 3 21.2 15 17.2
US
Carvana Co
NYSE:CVNA
40.9B USD 3.3 2 403.2 54.1 86.2
ZA
Motus Holdings Ltd
JSE:MTH
19.5B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.6B USD 0.5 27.4 68.3 188.2
US
Penske Automotive Group Inc
NYSE:PAG
10.2B USD 0.3 11.7 11 12.3
ZA
Super Group Ltd
JSE:SPG
10.2B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
333.1B TWD 1.4 16.3 27 73
US
Murphy Usa Inc
NYSE:MUSA
10B USD 0.5 19.6 11.8 15.4
US
Lithia Motors Inc
NYSE:LAD
9.3B USD 0.3 11.6 12.2 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Competent Automobiles Company Ltd
BSE:531041
Average EV/EBITDA: 24.8
3.5
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
20.4
6%
3.4
US
Autozone Inc
NYSE:AZO
15
5%
3
US
Carvana Co
NYSE:CVNA
54.1
96%
0.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
21%
N/A
US
Carmax Inc
NYSE:KMX
68.3
36%
1.9
US
Penske Automotive Group Inc
NYSE:PAG
11
-1%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
27
25%
1.1
US
Murphy Usa Inc
NYSE:MUSA
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
12.2
3%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Competent Automobiles Company Ltd
BSE:531041
Average EV/EBIT: 48.3
5.2
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.2
6%
3.9
US
Autozone Inc
NYSE:AZO
17.2
5%
3.4
US
Carvana Co
NYSE:CVNA
86.2
N/A N/A
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Carmax Inc
NYSE:KMX
188.2
61%
3.1
US
Penske Automotive Group Inc
NYSE:PAG
12.3
-2%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
73
40%
1.8
US
Murphy Usa Inc
NYSE:MUSA
15.4
1%
15.4
US
Lithia Motors Inc
NYSE:LAD
14.4
4%
3.6