Competent Automobiles Company Ltd
BSE:531041

Watchlist Manager
Competent Automobiles Company Ltd Logo
Competent Automobiles Company Ltd
BSE:531041
Watchlist
Price: 472.9 INR -0.81% Market Closed
Market Cap: 2.9B INR
Have any thoughts about
Competent Automobiles Company Ltd?
Write Note

Income Statement

Earnings Waterfall
Competent Automobiles Company Ltd

Revenue
21.1B INR
Cost of Revenue
-18.9B INR
Gross Profit
2.3B INR
Operating Expenses
-1.7B INR
Operating Income
556.9m INR
Other Expenses
-281.3m INR
Net Income
275.6m INR

Income Statement
Competent Automobiles Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 917
N/A
8 095
+2%
8 449
+4%
9 243
+9%
9 520
+3%
9 759
+3%
10 307
+6%
10 434
+1%
10 827
+4%
11 388
+5%
11 814
+4%
12 430
+5%
13 290
+7%
13 331
+0%
13 029
-2%
12 488
-4%
12 331
-1%
12 386
+0%
12 557
+1%
12 400
-1%
11 868
-4%
11 486
-3%
12 087
+5%
11 652
-4%
10 153
-13%
10 575
+4%
10 914
+3%
12 055
+10%
12 763
+6%
13 131
+3%
12 480
-5%
12 456
0%
14 192
+14%
14 888
+5%
16 278
+9%
17 315
+6%
18 467
+7%
19 220
+4%
20 737
+8%
21 173
+2%
21 128
0%
Gross Profit
Cost of Revenue
(7 299)
(7 412)
(7 767)
(8 309)
(8 539)
(8 726)
(9 216)
(9 304)
(9 659)
(10 176)
(10 573)
(11 102)
(11 886)
(11 879)
(11 525)
(11 038)
(10 843)
(10 882)
(11 075)
(10 854)
(10 340)
(10 022)
(10 593)
(10 306)
(8 867)
(9 213)
(9 537)
(10 697)
(11 284)
(11 615)
(10 961)
(11 002)
(12 519)
(13 196)
(14 527)
(15 428)
(16 485)
(17 198)
(18 611)
(18 960)
(18 866)
Gross Profit
619
N/A
683
+10%
681
0%
935
+37%
981
+5%
1 033
+5%
1 091
+6%
1 130
+4%
1 168
+3%
1 212
+4%
1 240
+2%
1 327
+7%
1 404
+6%
1 451
+3%
1 504
+4%
1 450
-4%
1 488
+3%
1 504
+1%
1 482
-1%
1 546
+4%
1 529
-1%
1 464
-4%
1 494
+2%
1 347
-10%
1 285
-5%
1 362
+6%
1 377
+1%
1 357
-1%
1 479
+9%
1 516
+2%
1 519
+0%
1 453
-4%
1 672
+15%
1 693
+1%
1 751
+3%
1 887
+8%
1 983
+5%
2 023
+2%
2 126
+5%
2 212
+4%
2 262
+2%
Operating Income
Operating Expenses
(450)
(509)
(496)
(738)
(776)
(818)
(861)
(885)
(912)
(942)
(965)
(1 033)
(1 126)
(1 175)
(1 217)
(1 171)
(1 197)
(1 208)
(1 191)
(1 242)
(1 239)
(1 180)
(1 210)
(1 122)
(1 083)
(1 133)
(1 145)
(1 054)
(1 165)
(1 195)
(1 192)
(1 151)
(1 349)
(1 374)
(1 399)
(1 444)
(1 510)
(1 535)
(1 626)
(1 664)
(1 705)
Selling, General & Administrative
(214)
(221)
(232)
(245)
(253)
(266)
(279)
(294)
(314)
(322)
(339)
(345)
(362)
(387)
(398)
(1 093)
(416)
(424)
(439)
(1 151)
(455)
(452)
(448)
(909)
(415)
(423)
(424)
(810)
(435)
(464)
(488)
(897)
(593)
(617)
(656)
(695)
(721)
(744)
(789)
(812)
(850)
Depreciation & Amortization
(36)
(37)
(37)
(63)
(69)
(68)
(66)
(48)
(44)
(47)
(53)
(52)
(56)
(63)
(69)
(76)
(79)
(79)
(82)
(86)
(126)
(132)
(167)
(210)
(192)
(212)
(208)
(242)
(248)
(266)
(269)
(248)
(250)
(240)
(245)
(193)
(200)
(207)
(210)
(240)
(251)
Other Operating Expenses
(199)
(251)
(228)
(430)
(454)
(485)
(516)
(543)
(554)
(573)
(574)
(636)
(708)
(725)
(750)
(2)
(702)
(705)
(670)
(5)
(659)
(596)
(596)
(3)
(476)
(499)
(513)
(3)
(481)
(466)
(435)
(6)
(505)
(517)
(498)
(555)
(589)
(583)
(626)
(611)
(604)
Operating Income
169
N/A
174
+3%
185
+7%
197
+7%
204
+4%
215
+5%
230
+7%
245
+6%
256
+4%
270
+6%
275
+2%
294
+7%
278
-5%
276
-1%
287
+4%
280
-2%
291
+4%
295
+2%
291
-1%
303
+4%
289
-5%
283
-2%
284
+0%
225
-21%
202
-10%
229
+13%
232
+1%
303
+31%
315
+4%
321
+2%
327
+2%
303
-7%
323
+7%
318
-2%
352
+11%
444
+26%
473
+7%
488
+3%
501
+3%
549
+10%
557
+1%
Pre-Tax Income
Interest Income Expense
(45)
(45)
(48)
(30)
(54)
(59)
(66)
(63)
(71)
(81)
(84)
(83)
(91)
(86)
(90)
(70)
(94)
(98)
(99)
(75)
(97)
(93)
(109)
(99)
(121)
(121)
(106)
(90)
(110)
(125)
(121)
(58)
(87)
(86)
(111)
(132)
(188)
(207)
(222)
(230)
(247)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
0
0
0
14
0
0
0
11
0
0
0
(5)
0
Gain/Loss on Disposition of Assets
0
0
0
1
0
0
0
0
0
0
0
2
0
0
0
790
0
0
0
4
0
3
3
295
0
0
0
1
0
0
0
5
0
0
0
8
0
0
0
0
0
Total Other Income
15
16
19
(6)
14
14
9
4
8
8
8
2
12
10
798
14
825
829
51
12
44
344
338
5
321
14
27
6
62
66
61
8
62
68
64
14
75
78
91
72
72
Pre-Tax Income
138
N/A
144
+4%
156
+9%
161
+3%
164
+2%
169
+3%
174
+3%
188
+8%
193
+3%
197
+2%
199
+1%
188
-5%
200
+6%
201
+1%
994
+395%
1 014
+2%
1 022
+1%
1 026
+0%
243
-76%
245
+1%
236
-4%
536
+127%
516
-4%
426
-17%
402
-6%
121
-70%
152
+25%
257
+69%
267
+4%
262
-2%
268
+2%
271
+1%
298
+10%
300
+0%
305
+2%
344
+13%
360
+4%
360
+0%
369
+2%
386
+5%
382
-1%
Net Income
Tax Provision
(46)
(47)
(52)
(45)
(46)
(47)
(49)
(60)
(62)
(64)
(63)
(67)
(71)
(72)
(176)
(193)
(195)
(198)
(99)
(87)
(90)
(90)
(85)
(38)
(35)
(37)
(38)
(84)
(89)
(90)
(92)
(76)
(81)
(78)
(83)
(97)
(102)
(102)
(99)
(110)
(106)
Income from Continuing Operations
93
97
105
116
118
123
125
128
131
133
137
121
129
129
818
821
826
828
144
158
146
447
431
388
367
85
114
173
178
172
175
195
218
221
222
247
258
258
270
276
276
Net Income (Common)
93
N/A
97
+5%
105
+8%
116
+11%
118
+2%
123
+4%
125
+2%
128
+3%
131
+2%
133
+2%
137
+3%
121
-11%
129
+6%
129
+0%
818
+533%
821
+0%
826
+1%
828
+0%
144
-83%
158
+10%
146
-8%
447
+206%
431
-4%
388
-10%
367
-6%
85
-77%
114
+34%
173
+52%
178
+3%
172
-4%
175
+2%
195
+11%
218
+12%
221
+2%
222
+0%
247
+12%
258
+4%
258
+0%
270
+4%
276
+2%
276
0%
EPS (Diluted)
15.19
N/A
15.9
+5%
17.13
+8%
18.89
+10%
19.34
+2%
20.09
+4%
20.4
+2%
20.87
+2%
21.49
+3%
21.81
+1%
22.37
+3%
19.72
-12%
21.13
+7%
21.18
+0%
134.11
+533%
133.61
0%
134.45
+1%
134.75
+0%
23.48
-83%
25.72
+10%
23.76
-8%
72.74
+206%
70.17
-4%
61.46
-12%
59.72
-3%
13.77
-77%
18.51
+34%
28.2
+52%
28.98
+3%
27.92
-4%
28.52
+2%
31.66
+11%
35.4
+12%
36.03
+2%
36.07
+0%
40.24
+12%
41.94
+4%
42.06
+0%
43.94
+4%
45.6
+4%
44.81
-2%

See Also

Discover More